The following defined pension data of Kingbird Corp. apply to the year 2020.

Projected benefit obligation, 1/1/20 (before amendment) $504,000

Plan assets, 1/1/20 489,500

Pension liability 14,500

On January 1, 2020, Kingbird Corp., through plan amendment, grants prior service benefits having a present value of 109,000 S

ettlement rate 10 %

Service cost 63,600

Contributions (funding) 61,100

Actual (expected) return on plan assets 49,200

Benefits paid to retirees 39,900

Prior service cost amortization for 2020 18,400

For 2020, prepare a pension worksheet for Kingbird Corp. that shows the journal entry for pension expense and the year-end balances in the related pension accounts. (Enter all amounts as positive.)