Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets Cash $ 77,900

The following financial statements and additional information are reported.

IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018
2019 2018
Assets
Cash $ 77,900 $ 60,000
Accounts receivable, net 89,000 67,000
Inventory 79,800 110,500
Prepaid expenses 6,000 8,600
Total current assets 252,700 246,100
Equipment 140,000 131,000
Accum. depreciationEquipment (35,000 ) (17,000 )
Total assets $ 357,700 $ 360,100
Liabilities and Equity
Accounts payable $ 41,000 $ 54,000
Wages payable 7,600 18,200
Income taxes payable 5,000 7,000
Total current liabilities 53,600 79,200
Notes payable (long term) 33,200 76,000
Total liabilities 86,800 155,200
Equity
Common stock, $5 par value 252,000 176,000
Retained earnings 18,900 28,900
Total liabilities and equity $ 357,700 $ 360,100

IKIBAN INC. Income Statement For Year Ended June 30, 2019
Sales $ 758,000
Cost of goods sold 427,000
Gross profit 331,000
Operating expenses
Depreciation expense $ 74,600
Other expenses 83,000
Total operating expenses 157,600
173,400
Other gains (losses)
Gain on sale of equipment 3,600
Income before taxes 177,000
Income taxes expense 45,490
Net income $ 131,510

Additional Information

  1. A $42,800 note payable is retired at its $42,800 carrying (book) value in exchange for cash.
  2. The only changes affecting retained earnings are net income and cash dividends paid.
  3. New equipment is acquired for $73,600 cash.
  4. Received cash for the sale of equipment that had cost $64,600, yielding a $3,600 gain.
  5. Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
  6. All purchases and sales of inventory are on credit.

Using the direct method, prepare the statement of cash flows for the year ended June 30, 2019. (Amounts to be deducted should be indicated with a minus sign.)

image text in transcribed

IKIBAN, INC. Statement of Cash Flows (Direct Method) For Year Ended June 30, 2017 Cash flows from operating activities Cash received from customers Cash paid for operating expenses Cash paid for income taxes Cash paid for inventory Net cash provided by operating activities Cash flows from investing activities Cash received from sale of equipment Cash paid for equipment Net cash used in investing activities Cash flows from financing activities Cash paid for dividends Cash paid to retire notes Cash received from stock issuance Net cash used in financing activities Net increase (decrease) in cash Cash balance at prior year-end Cash balance at current year-end

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Internal Auditing As A Career

Authors: Richa Yamini Goel

1st Edition

B09RMBWZ2L, 979-8412866512

More Books

Students also viewed these Accounting questions

Question

Calculate y'. y = cot (3x 2 + 5)

Answered: 1 week ago