Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following financial statements apply to Munoz Company: Year 2 Year 1 Revenues $ 220,000 $ 181,900 Expenses Cost of goods sold 124,700 101,700 Selling

The following financial statements apply to Munoz Company:

Year 2 Year 1
Revenues $ 220,000 $ 181,900
Expenses
Cost of goods sold 124,700 101,700
Selling expenses 20,400 18,400
General and administrative expenses 9,100 8,100
Interest expense 3,000 3,000
Income tax expense 20,800 16,400
Total expenses 178,000 147,600
Net income $ 42,000 $ 34,300
Assets
Current assets
Cash $ 5,700 $ 6,000
Marketable securities 2,100 2,100
Accounts receivable 36,900 30,000
Inventories 101,300 94,600
Prepaid expenses 4,100 3,100
Total current assets 150,100 135,800
Plant and equipment (net) 105,500 105,500
Intangibles 21,100 0
Total assets $ 276,700 $ 241,300
Liabilities and Stockholders Equity
Liabilities
Current liabilities
Accounts payable $ 38,000 $ 35,300
Other 16,100 16,200
Total current liabilities 54,100 51,500
Bonds payable 65,700 66,700
Total liabilities 119,800 118,200
Stockholders equity
Common stock (50,000 shares) 114,600 114,600
Retained earnings 42,300 8,500
Total stockholders equity 156,900 123,100
Total liabilities and stockholders equity $ 276,700 $ 241,300

Required Calculate the following ratios for Year 1 and Year 2. Since opening balance numbers are not presented do not use averages when calculating the ratios for Year 1. Instead, use the number presented on the Year 1 balance sheet. a. Net margin. (Round your answers to 2 decimal places.) b. Return on investment. (Round your answers to 2 decimal places.) c. Return on equity. (Round your answers to 2 decimal places.) d. Earnings per share. (Round your answers to 2 decimal places.) e. Price-earnings ratio (market prices at the end of Year 1 and Year 2 were $6.09 and $4.84, respectively). (Round your intermediate calculations and final answers to 2 decimal places.) f. Book value per share of common stock. (Round your answers to 2 decimal places.) g. Times interest earned. Exclude extraordinary income in the calculation as they cannot be expected to recur and, therefore, will not be available to satisfy future interest payments. (Round your answers to 2 decimal places.) h. Working capital. i. Current ratio. (Round your answers to 2 decimal places.) j. Quick (acid-test) ratio. (Round your answers to 2 decimal places.) k. Accounts receivable turnover. (Round your answers to 2 decimal places.) l. Inventory turnover. (Round your answers to 2 decimal places.) m. Debt-to-equity ratio. (Round your answers to 2 decimal places.) n. Debt-to-assets ratio. (Round your answers to the nearest whole percent.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Audit Risk Alert Employee Benefit Plans Industry Developments 2017

Authors: AICPA

1st Edition

1945498722, 978-1945498725

More Books

Students also viewed these Accounting questions