Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The following financial statements are taken from the records of Jade Inc. Use the horizontal analysis techniques to compare the changes between 2013 and 2012
The following financial statements are taken from the records of Jade Inc.
Use the horizontal analysis techniques to compare the changes between 2013 and 2012 balance sheet items.
Do not enter dollar signs or commas in the input boxes. Use the negative sign for negative values. Round your answers to 2 decimal places.
Jade Inc. Balance Sheet As at August 31 | ||||
2013 | 2012 | $ Change | % Change | |
Current Assets | ||||
Cash | $326,000 | $315,900 | $Answer | Answer% |
Accounts Receivable | $197,700 | $153,300 | $Answer | Answer% |
Inventory | $397,700 | $395,800 | $Answer | Answer% |
Short-Term Investments | $103,200 | $119,100 | $Answer | Answer% |
Total Current Assets | $1,024,600 | $984,100 | $Answer | Answer% |
Long-Term Assets | $346,500 | $315,900 | $Answer | Answer% |
Total Assets | $1,371,100 | $1,300,000 | $Answer | Answer% |
Current Liabilities | $222,100 | $212,900 | $Answer | Answer% |
Long-Term Liabilities | $128,800 | $113,700 | $Answer | Answer% |
Total Liabilities | $350,900 | $326,600 | $Answer | Answer% |
Stockholders Equity | $1,020,200 | $973,400 | $Answer | Answer% |
Total Liabilities and Equity | $1,371,100 | $1,300,000 | $Answer | Answer% |
b) Prepare a common-size income statement for 2013 and state all the income statement items as a percentage of net sales.
Jade Inc. Income Statement For the Year Ended August 31 | ||
2013 | 2013 | |
Sales | $791,700 | Answer% |
Cost of Goods Sold | $358,600 | Answer% |
Gross Profit | $433,100 | Answer% |
Operating Expenses: | ||
Advertising | $3,800 | Answer% |
Utilities | $5,100 | Answer% |
Rent Expense | $3,600 | Answer% |
Salaries and Wages | $56,400 | Answer% |
Depreciation | $34,650 | Answer% |
Total Operating Expenses | $103,550 | Answer% |
EBIT | $329,550 | Answer% |
Interest | $7,730 | Answer% |
Operating Profit before tax | $321,820 | Answer% |
Income Tax | $50,100 | Answer% |
Net Profit | $271,720 | Answer% |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started