Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following financial statements are taken from the records of Organo Inc. a) Use horizontal analysis techniques to compare the changes between 2020 and 2019

The following financial statements are taken from the records of Organo Inc.

a) Use horizontal analysis techniques to compare the changes between 2020 and 2019 balance sheet items.

Do not enter dollar signs or commas in the input boxes. Use the negative sign for negative values. Round all percentages to 2 decimal places.

image text in transcribed

b) Perform a vertical analysis of the income statement for 2020, stating all income statement items as a percentage of net sales.

image text in transcribed

Please kindly look over the balance sheet, to see how am I doing.

Also, how do I do; the income statement?

Thanks so much

Organo Inc. Balance Sheet As at July 31 2020 2019 $ Change % Change Current Assets Cash $319,700 $326,500 $ 6800 1.02 % Accounts Receivable $249,700 $199,800 $ -49900 0.07 % Merchandise Inventory $350,600 $381,000 $ 30400 1.09 % Short-Term Investments $126,100 $102,400$ -23700 0.81 % Total Current Assets $1,046,100 $1,009,700$ -36400 1.00 % Long-Term Assets $155,200 $266,000 $ 110800 1.71 % Total Assets $1,201,300 $1,275,700 $ 74400 1.06 % Current Liabilities $179,300 $217,300 $ 38000 1.21 % Long-Term Liabilities $13,800 $51,000 $ 37200 3.70 % Total Liabilities $193,100 $268,300 $ 75200 1.40 % Shareholders' Equity $1,008,200 $1,007,400 $ -800 1.00 % Total Liabilities and Equity $1,201,300 $1,275,700$ 74400 1.06 % Organo Inc. Income Statement For the Year Ended December 31 2020 Sales $691,000 % Cost of Goods Sold $380,050 % Gross Profit $310,950 % Operating Expenses Advertising Expense $4,300 % Utilities Expense $7,400 % Rent Expense $4,300 % Salaries and Wages Expense $49,500 % Depreciation Expense $30,100 % Interest Expense $8,200 % Total Expenses $103,800 % Income Before Income Tax $207,150 % Income Tax Expense $62,145 % Net Income $145,005 %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Credit Repair How To Repair Your Credit All By Yourself A Beginners Guide To Better Credit

Authors: Ernie Braveboy

1st Edition

1981032878, 978-1981032877

More Books

Students also viewed these Accounting questions