Question
The following financial statements were prepared for the management of Morgan Ltd. The statements contain some information that will be disclosed in note form in
The following financial statements were prepared for the management of Morgan Ltd. The statements contain some information that will be disclosed in note form in the general purpose external financial statements to be issued to the investors.
Morgan Ltd
Income Statement
For the year ended 30 June 2018
Revenues (Note 2)$850,500
Expenses, excluding finance costs (Note 4)686,700
Finance costs6,300
-------------
Profit before income tax157,500
Income tax expense63,000
-------------
Profit $ 94,500
========
Morgan Ltd
Statement of Financial Position
As at 30 June 2018
Current assets
Cash and cash equivalents$ 37,800
Accounts receivables$299,250
Less: Allowance for doubtful debts18,900
--------------
280,350
Inventories252,000
_______
Total current assets570,150
_______
Non-current assets
Land63,000
Building$189,000
Less: Accumulated Depreciation37,800
_________151,200
Store equipment47,250
Less: Accumulated Depreciation22,050
_________ 25,200
_______
Total Non-current assets239,400
_______
Total assets809,550
=======
Current liabilities
Accounts payables270,900
Preference dividends payable3,780
Ordinary dividends payable25,200
Other current liabilities12,600
_______
Total current liabilities312,480
_______
Non-current liabilities
Long-term borrowings (Note 5)63,000
_______
Total Non-current liabilities63,000
_______
Total liabilities375,480
_______
Net assets434,070
=======
Equity
Share capital$315,000
Retained earnings119,070
_______
Total equity 434,070
=======
Morgan Ltd
Statement of Changes in Equity
For the year ended 30 June 2018
Share capital
Ordinary:
Balance at start of period$252,000
________
Balance at end of period252,000
________
Preference (Note 6):
Balance at start of period63,000
_______
Balance at end of period63,000
________
Total share capital$315,000
========
Retained earnings
Balance at start of period$53,550
Total profit for the period94,500
Dividends - preferences(3,780)
Dividends - ordinary(25,200)
________
Balance at end of period$119,070
========
Notes to the financial statements
Note 2: Revenue
Sales$850,500
Note 4: Expenses
Cost of sales567,000
Selling and distribution expenses89,000
Administration expenses30,700
Note 5: Long-term borrowings
10% mortgage payable 63,000
Note 6: Preference shares
6% preference shares 63,000
Additional information:
1.The balance of certain accounts at the beginning of the year are:
Accounts receivables$315,000
Allowance for doubtful debts (26,350)
Inventories220,500
2.Total assets and total equity at the beginning of the year were $756,000 and $368,550 respectfully.
REQUIRED:
A.Name the ratios that a financial analyst might calculate to give some indication of the following cases: (2 Marks)
1.A company's earning power
2.The extent to which internal resources have been used to finance acquisition of assets
3.Rapidity with which accounts receivables are collected
4.The ability of the entity's earnings to cover its interest commitments
5.The length of time taken by the business to sell its inventories
B.Calculate and briefly discuss the suitability of the ratios mentioned for each of the above cases. (6 Marks)
C.Given the above financial statements, comment on the company's profitability and liquidity. (2 Marks)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started