Question
[The following information applies to the questions displayed below.] Income statement and balance sheet data for Great Adventures, Inc., are provided below. GREAT ADVENTURES, INC.
[The following information applies to the questions displayed below.]
Income statement and balance sheet data for Great Adventures, Inc., are provided below.
GREAT ADVENTURES, INC. Income Statement For the Year Ended December 31, 2020 | ||
Revenues: | ||
Service revenue (clinic, racing, TEAM) | $549,000 | |
Sales revenue (MU watches) | 124,000 | |
Total revenues | $673,000 | |
Expenses: | ||
Cost of goods sold (MU watches) | 73,000 | |
Operating expenses | 304,576 | |
Depreciation expense | 53,000 | |
Interest expense | 30,024 | |
Income tax expense | 58,800 | |
Total expenses | 519,400 | |
Net income | $153,600 | |
GREAT ADVENTURES, INC. Balance Sheets December 31, 2020 and 2019 | |||||||
2020 | 2019 | Increase (I) or Decrease (D) | |||||
Assets | |||||||
Current assets: | |||||||
Cash | $ | 295,570 | $ | 141,000 | 154,570 | (I) | |
Accounts receivable | 49,500 | 38,000 | 11,500 | (I) | |||
Inventory | 17,450 | 14,300 | 3,150 | (I) | |||
Other current assets | 13,450 | 11,300 | 2,150 | (I) | |||
Long-term assets: | |||||||
Land | 550,000 | 0 | 550,000 | (I) | |||
Buildings | 1,000,000 | 0 | 1,000,000 | (I) | |||
Equipment | 68,000 | 68,000 | |||||
Less: Accumulated depreciation | (79,000) | (26,000) | 53,000 | (I) | |||
Total assets | $ | 1,914,970 | $ | 246,600 | |||
Liabilities and Stockholders' Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $12,450 | $9,300 | 3,150 | (I) | |||
Interest payable | 780 | 780 | |||||
Income tax payable | 58,800 | 39,500 | 19,300 | (I) | |||
Long-term liabilities: | |||||||
Notes payable | 523,820 | 31,500 | 492,320 | (I) | |||
Stockholders' equity: | |||||||
Common stock | 120,000 | 20,000 | 100,000 | (I) | |||
Paid-in capital | 1,105,000 | 0 | 1,105,000 | (I) | |||
Retained earnings | 184,120 | 145,520 | 38,600 | (I) | |||
Treasury stock | (90,000) | 0 | (90,000) | (I) | |||
Total liabilities and stockholders' equity | $ | 1,914,970 | $ | 246,600 | |||
As you can tell from the financial statements, 2020 was an especially busy year. Tony and Suzie were able to use the $1.2 million received from the issuance of 100,000 shares of stock to hire a construction company for $1 million to build the cabins, dining facilities, ropes course, and the outdoor swimming pool. They even put in a baby pool to celebrate the birth of their firstborn son, little Venture Matheson. Assume all sales and services are on credit.
9.
value: 10.00 points
Required information
Required:
1. Calculate the following risk ratios for 2020. (Use 365 days in a year. Round your intermediate calculations and final answers to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started