Answered step by step
Verified Expert Solution
Question
1 Approved Answer
[The following information applies to the questions displayed below.] Income statement and balance sheet data for The Athletic Attic are provided below. THE ATHLETIC ATTIC
[The following information applies to the questions displayed below.] Income statement and balance sheet data for The Athletic Attic are provided below.
THE ATHLETIC ATTIC | ||||||
Income Statements | ||||||
For the years ended December 31 | ||||||
2022 | 2021 | |||||
Net sales | $ | 10,820,000 | $ | 9,250,000 | ||
Cost of goods sold | 7,070,000 | 5,700,000 | ||||
Gross profit | 3,750,000 | 3,550,000 | ||||
Expenses: | ||||||
Operating expenses | 1,630,000 | 1,580,000 | ||||
Depreciation expense | 200,000 | 200,000 | ||||
Interest expense | 43,000 | 43,000 | ||||
Income tax expense | 436,000 | 380,000 | ||||
Total expenses | 2,309,000 | 2,203,000 | ||||
Net income | $ | 1,441,000 | $ | 1,347,000 | ||
THE ATHLETIC ATTIC | ||||||||||||
Balance Sheets | ||||||||||||
December 31 | ||||||||||||
2022 | 2021 | 2020 | ||||||||||
Assets | ||||||||||||
Current assets: | ||||||||||||
Cash | $ | 228,000 | $ | 157,000 | $ | 210,000 | ||||||
Accounts receivable | 993,000 | 743,000 | 763,000 | |||||||||
Inventory | 1,728,000 | 1,358,000 | 1,028,000 | |||||||||
Supplies | 133,000 | 103,000 | 78,000 | |||||||||
Long-term assets: | ||||||||||||
Equipment | 1,220,000 | 1,220,000 | 1,220,000 | |||||||||
Less: Accumulated depreciation | (630,000 | ) | (430,000 | ) | (230,000 | ) | ||||||
Total assets | $ | 3,672,000 | $ | 3,151,000 | $ | 3,069,000 | ||||||
Liabilities and Stockholders' Equity | ||||||||||||
Current liabilities: | ||||||||||||
Accounts payable | $ | 183,700 | $ | 114,000 | $ | 92,700 | ||||||
Interest payable | 4,300 | 0 | 4,300 | |||||||||
Income tax payable | 43,000 | 38,000 | 33,000 | |||||||||
Long-term liabilities: | ||||||||||||
Notes payable | 530,000 | 530,000 | 530,000 | |||||||||
Stockholders' equity: | ||||||||||||
Common stock | 630,000 | 630,000 | 630,000 | |||||||||
Retained earnings | 2,281,000 | 1,839,000 | 1,779,000 | |||||||||
Total liabilities and stockholders equity | $ | 3,672,000 | $ | 3,151,000 | $ | 3,069,000 | ||||||
Required: 1. Calculate the following risk ratios for 2021 and 2022: (Round your answers to 1 decimal place.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started