[The following information applies to the questions displayed below.]

Rogers Company signs a five-year capital lease with Packer Company for office equipment. The annual year-end lease payment is $26,000, and the interest rate is 9%. (Table B.1, Table B.2, Table B.3, and Table B.4) (Use appropriate factor(s) from the tables provided.)

1.	Complete the below table to calculate the present value of Rogers five-year lease payments.

Lease Payment Amount		PV Factor		Present value of lease payments
			=

2.	Prepare the journal entry to record Rogers capital lease at its inception.

Journal Entry Worksheet

Record the capital lease of office equipment.

3.

Complete a lease payment schedule for the five years of the lease with the following headings. Assume that the beginning balance of the lease liability is the present value of lease payments.

Period Ending Date	Beginning Balance of Lease Liability	Interest on Lease Liability	Reduction of Lease Liability	Cash Lease Payment	Ending Balance of Lease Liability
Year 1
Year 2
Year 3
Year 4
Year 5
Total

4.	Use straight-line depreciation and prepare the journal entry to depreciate the leased asset at the end of year 1. Assume zero salvage value and a five-year life for the office equipment.

Journal Entry Worksheet

Record the annual depreciation expense on the office equipment at the end of year 1.

PLEASE DO NOT REPOST OTHER POST NEED EXACT ANSWERS FOR THIS QUESTION. Thank You.