Answered step by step
Verified Expert Solution
Question
1 Approved Answer
[The following information applies to the questions displayed below.] Simon Companys year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs
[The following information applies to the questions displayed below.] Simon Companys year-end balance sheets follow.
At December 31 | Current Yr | 1 Yr Ago | 2 Yrs Ago | ||||||||
Assets | |||||||||||
Cash | $ | 28,407 | $ | 34,201 | $ | 33,571 | |||||
Accounts receivable, net | 82,331 | 57,527 | 46,104 | ||||||||
Merchandise inventory | 101,445 | 78,321 | 49,115 | ||||||||
Prepaid expenses | 9,056 | 8,455 | 3,767 | ||||||||
Plant assets, net | 260,228 | 236,554 | 206,543 | ||||||||
Total assets | $ | 481,467 | $ | 415,058 | $ | 339,100 | |||||
Liabilities and Equity | |||||||||||
Accounts payable | $ | 119,885 | $ | 71,548 | $ | 43,866 | |||||
Long-term notes payable | 90,516 | 95,463 | 74,192 | ||||||||
Common stock, $10 par value | 162,500 | 162,500 | 162,500 | ||||||||
Retained earnings | 108,566 | 85,547 | 58,542 | ||||||||
Total liabilities and equity | $ | 481,467 | $ | 415,058 | $ | 339,100 | |||||
The companys income statements for the current year and one year ago, follow.
For Year Ended December 31 | Current Yr | 1 Yr Ago | ||||||||||
Sales | $ | 625,907 | $ | 493,919 | ||||||||
Cost of goods sold | $ | 381,803 | $ | 321,047 | ||||||||
Other operating expenses | 194,031 | 124,962 | ||||||||||
Interest expense | 10,640 | 11,360 | ||||||||||
Income tax expense | 8,137 | 7,409 | ||||||||||
Total costs and expenses | 594,611 | 464,778 | ||||||||||
Net income | $ | 31,296 | $ | 29,141 | ||||||||
Earnings per share | $ | 1.93 | $ | 1.79 | ||||||||
For both the current year and one year ago, compute the following ratios:
1) Debt and equity ratios.
Debt Ratio Debt Ratio Choose Numerator: 1 Choose Denominator: Total liabilities Total assets S 318,967/ S 481,467 Current Year: 1 Year Ago: Debt ratio 86.2 % 0 % 1 Equity Ratio Choose Numerator: 1 Choose Denominator: 1 = Equity Ratio Equity ratio 0 % 1 Current Year: 1 Year Ago: 1 0 % (2) Debt-to-equity ratio. Debt-To-Equity Ratio Choose Numerator: 1 Choose Denominator: 1 Debt-To-Equity Ratio Debt-to-equity ratio = Current Year: 0 to 1 1 Year Ago: Oto 1 (3-6) Times interest earned. (3-b) Based on times interest earned, is the company more or less risky for creditors in the Current Year versus 1 Year Ago? Complete this question by entering your answers in the tabs below. Required 3A Required 3B Times interest earned. Times Interest Earned Choose Numerator: 1 Choose Denominator: Times Interest Earned 1 Times interest earned Current Year: 1 = times 1 Year Ago: 1 times (3-6) Times interest earned. (3-6) Based on times interest earned, is the company more or less risky for creditors in the Current Year versus 1 Year Ago? Complete this question by entering your answers in the tabs below. Required 3A Required 3B Based on times interest earned, is the company more or less risky for creditors in the Current Year versus 1 Year Ago? Based on times interest earned, the company is for creditors in the current year versus one year ago
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started