Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

[The following information applies to the questions displayed below.] The Kare Counseling Center was incorporated as a not-for-profit organization 10 years ago. Its adjusted trial

[The following information applies to the questions displayed below.] The Kare Counseling Center was incorporated as a not-for-profit organization 10 years ago. Its adjusted trial balance as of June 30, 2023, follows.

Debits Credits
Cash $ 119,300
Pledges ReceivableWithout Donor Restrictions 41,800
Estimated Uncollectible Pledges $ 4,900
Inventory 3,600
Investments 186,000
Furniture and Equipment 218,000
Accumulated DepreciationFurniture and Equipment 124,000
Accounts Payable 21,320
Net Assets Without Donor Restrictions 197,300
Net Assets With Donor RestrictionsPrograms 51,300
Net Assets With Donor RestrictionsPermanent Endowment 148,000
ContributionsWithout Donor Restrictions 349,620
ContributionsWith Donor RestrictionsPrograms 38,900
Investment IncomeWithout Donor Restrictions 10,000
Net Assets Released from RestrictionsWith Donor Restrictions 30,000
Net Assets Released from RestrictionsWithout Donor Restrictions 30,000
Salaries and Fringe Benefit Expense 289,210
Occupancy and Utility Expense 39,200
Supplies Expense 7,740
Printing and Publishing Expense 4,990
Telephone and Postage Expense 4,300
Unrealized Gain on Investments 2,800
Depreciation Expense 34,000
Totals $ 978,140 $ 978,140

Salaries and fringe benefits were allocated to program services and supporting services in the following percentages: counseling services, 40 percent; professional training, 20 percent; community service, 10 percent; management and general, 20 percent; and fund-raising, 10 percent. Occupancy and utility, supplies, printing and publishing, and telephone and postage expenses were allocated to the programs in the same manner as salaries and fringe benefits. Depreciation expense was divided equally among all five functional expense categories.

The organization had $169,314 of cash on hand at the beginning of the year. During the year, the center received cash from contributors: $307,600 that was unrestricted and $38,900 that was restricted for the purchase of equipment for the center. It had $10,000 of income earned and received on long-term investments. The center spent cash of $289,210 on salaries and fringe benefits, $30,000 on the purchase of equipment for the center, and $87,304 for operating expenses. Other pertinent information follows: net pledges receivable increased $5,000, inventory increased $1,800, accounts payable decreased $105,194, and there were no salaries payable at the beginning of the year.

Required

Prepare a statement of cash flows for the year ended June 30, 2023. (List of cash outflows should be indicated by a minus sign.)

image text in transcribed

KARE COUNSELING CENTER Statement of Cash Flows Year Ended June 30, 2023 Cash Flows from Operating Activities: Cash Flows from Financing Activities: Proceeds from Contributions Restricted for: Net Decrease in Cash Cash, Beginning of year Cash, End of year Reconciliation of Changes in Net Assets to Net Cash Used for Operating Activities Adjustments to Reconcile Changes in Net Assets to Net Cash Provided by Operating Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Debunked An Auditor Reviews The 2020 Election And The Lessons Learned

Authors: Joseph Fried

1st Edition

1645720756, 978-1645720751

More Books

Students also viewed these Accounting questions