Question
The following information is available for Kennington Company in closing its books for 2020. Using this information, prepare Kennington's Statement of Cash Flows for 2020
The following information is available for Kennington Company in closing its books for 2020. Using this information, prepare Kennington's
Statement of Cash Flows for 2020 using the indirect method.
20202019
Cash 14,0005,600
Accounts receivable, net 28,70018,130
Short-term investments 30,80042,000
Inventory 58,80049,000
Prepaid rent 4,20016,800
Prepaid insurance 2,9401,260
Supplies 1,4001,050
Land 175,000245,000
Buildings 490,000490,000
Accumulated depreciationbuildings(147,000)(122,500)
Equipment 735,000560,000
Accumulated depreciationequipment(182,000)(156,800)
Patents, net 63,00070,000
Total assets 1,274,8401,219,540
Accounts payable 30,80044,800
Income taxes payable 7,0005,600
Salaries and wages payable 7,0004,200
Short-term notes payable 14,00014,000
Long-term notes payable 84,00098,000
Bonds payable 560,000560,000
Premium on bonds payable 28,42036,190
Common stock 336,000308,000
Paid-in capital in excess of parcommon stock 35,00024,500
Retained earnings 172,620124,250
Total liabilities and stockholders' equity 1,274,8401,219,540
Sales revenue1,624,000
Cost of goods sold 1,047,200
Gross margin 576,800
Operating expenses
Selling expenses 110,880
Administrative expenses 219,380
Depreciation/Amortization expense 56,700
Total operating expenses 386,960
Income from operations 189,840
Other revenues/expenses
Gain on sale of land 11,200
Gain on sale of short-term investment 5,600
Dividend revenue3,360
Interest expense(72,450)(52,290)
Income before taxes 137,550
Income tax expense 55,160
Net income 82,390
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started