Question
The following is the summarized statement of financial position Malover Ltd at 31 December 2019 and 2020: 31.12.20 31.12.19 Assets Sh. 000 Sh. 000 Freehold
The following is the summarized statement of financial position Malover Ltd at 31 December 2019 and 2020:
31.12.20 31.12.19
Assets | Sh. 000 | Sh. 000 |
Freehold property at cost | 380,000 | 360,000 |
Plant and machinery (net book value) | 70,000 | 67,000 |
Furniture and fittings (net book value) | 4,500 | 3,200 |
Investments | --- | 20,000 |
Stock | 68,000 | 64,000 |
Debtors and prepaid expenses | 79,000 | 68,000 |
Bank balance | 41,000 | 18,000 |
Total assets | 642,500 | 600,200 |
|
|
|
Equity and liabilities: |
|
|
Share capital (issued and fully paid shares of Sh20 each) | 350,000 | 300,000 |
Share premium | 32,500 | 40,000 |
8% redeemable preference capital (shares of Sh200 each) | --- | 100,000 |
Profit and loss account | 33,000 | 29,000 |
10% debentures | 30,000 | --- |
Capital redemption reserve fund | 50,000 | --- |
Taxation | 45,000 | 40,000 |
Proposed dividend | 30,000 | 27,000 |
Trade creditors and accruals | 72,000 | 64,000 |
Total equity and liabilities | 642,500 | 600,200 |
Additional information
- The investments were disposed of for cash Sh. 19,800,000. Furniture and fittings with a net book of Sh. 200,000 were sold for cash Sh. 180,000.
- The preference shares were redeemed at a premium provided out pf the share premium account. Subsequently, 25,000 ordinary shares of Sh20 each were issued at a premium of 25%.
- On January 1st 2004, Malover Ltd. issued Sh. 3,000,000 10% debentures at Sh96 each for every Sh100 nominal. The discount arising from this issue was charged to the profit and loss account.
- The depreciation charged during the year was as follows:
Plant and Machinery | Sh. 21,400,000 |
Furniture and fittings | Sh. 800,000 |
Required:
- Based on the Information given. Prepare Cash Flow Statement for the year ended 31 December 2020 in line with International Accounting Standard (IAS 7)
(15 Marks)
N.B PLEASE SHOW ALL YOUR WORKINGS AND EXPLAIN THE FIGURES THAT YOU GET
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started