Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The following table gives abbreviated balance sheets and income statements for Walmart. At the end of fiscal 2017, Walmart had 2,970 million shares outstanding with
The following table gives abbreviated balance sheets and income statements for Walmart. At the end of fiscal 2017, Walmart had 2,970 million shares outstanding with a share price of $110. The company's weighted average cost of capital was about 5%. Assume a tax rate of 35%. Balance Sheet (figures in $ millions) End of Start of Year Year $ 6,776 5, 634 43,803 3,531 $ 59, 744 $ 6,887 5,855 43,066 1,961 $ 57, 769 Assets Current assets: Cash and marketable securities Accounts receivable Inventories Other current assets Total current assets Fixed assets: Net fixed assets Other long-term assets Total assets Liabilities and Shareholders' Equity Current liabilities: Accounts payable Other current liabilities Total current liabilities Long-term debt Other long-term liabilities Total liabilities Total shareholders' equity Total liabilities and shareholders' equity $ 114,838 30,060 $ 204,642 $114,198 26,978 $198,945 $ 46,112 32,449 $ 78,561 36,845 11,327 $126,733 77,909 $ 204,642 $ 41, 453 25,515 $ 66,968 42,038 12,101 $121, 107 77,838 $198,945 Income Statement (figures in $ millions) Net sales $500,363 Cost of goods sold 373,416 Selling, general, and administrative expenses 96,001 Depreciation 10,549 Earnings before interest and taxes (EBIT) $ 20,397 Interest expense 2,198 Taxable income $ 18,199 Tax 4,600 $ 485,893 361,276 91,793 10,100 $ 22, 724 2,287 $ 20,437 7,153 $ 13,599 Net income Dividends Addition to retained earnings 6,144 $ 13,284 6,715 $ 6,569 $ 7,455 a. Calculate the market value added. (Do not round intermediate calculations. Enter your answer in millions rounded to nearest whole number.) b. Calculate the market-to-book ratio. (Do not round intermediate calculations. Round your answer to 2 decimal places.) c. Calculate the economic value added. (Do not round intermediate calculations. Enter your answer in millions rounded to nearest whole number.) d. Calculate the return on start-of-the-year capital. (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places.) a. million b Market value added Market-to-book ratio Economic value added 4.19 c. million d. Return on capital %
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started