The following unadjusted trial balance is for Ace Construction Co. as of the end of its 2019 fiscal year. The June 30, 2018, credit balance of the owners capital account was $56,000, and the owner invested $23,000 cash in the company during the 2019 fiscal year.
Credit Debit $ 17,000 7,500 5,000 142,400 $ 22,000 5,400 0 ACE CONSTRUCTION CO. Unadjusted Trial Balance June 30, 2019 No. Account Title 101 Cash 126 Supplies 128 Prepaid insurance 167 Equipment 168 Accumulated depreciation Equipment 201 Accounts payable 203 Interest payable 208 Rent payable 210 Wages payable 213 Property taxes payable 251 Long-term notes payable 301 V. Ace, Capital 302 V. Ace, Withdrawals 401 Construction fees earned 612 Depreciation expense-Equipment 623 Wages expense 633 Interest expense 637 Insurance expense 640 Rent expense 652 Supplies expense 683 Property taxes expense 684 Repairs expense 690 Utilities expense Totals 0 30,000 79,000 25, 500 132,000 0 43,000 3,300 13,000 0 4, 800 2,500 4, 400 $268, 400 $ 268, 400 Adjustments: a. The supplies available at the end of fiscal year 2019 had a cost of $2,700. b. The cost of expired insurance for the fiscal year is $3,150. c. Annual depreciation on equipment is $8,800. d. The June utilities expense of $510 is not included in the unadjusted trial balance because the bill arrived after the trial balance was prepared. The $510 amount owed needs to be recorded. e. The company's employees have earned $1,100 of accrued and unpaid wages at fiscal year-end. f. The rent expense incurred and not yet paid or recorded at fiscal year-end is $400. g. Additional property taxes of $1,000 have been assessed for this fiscal year but have not been paid or recorded in the accounts. h. The $300 accrued interest for June on the long-term notes payable has not yet been paid or recorded. Required: 1. Prepare a 10-column work sheet for fiscal year 2019, starting with the unadjusted trial balance and including adjustments based on the additional facts. The June 30, 2018, credit balance of the owner's capital account was $56,000, and the owner invested $23,000 cash in the company during the 2019 fiscal year. 2a. Prepare the adjusting entries. (all dated June 30, 2019). 2b. Prepare the closing entries. (all dated June 30, 2019): 3a. Prepare the income statement for the year ended June 30, 2019. 3b. Prepare the statement of owner's equity for the year ended June 30, 2019. 3c. Prepare the classified balance sheet at June 30, 2019. For Year Ended June 30, 2019 Unadjusted Trial Balance Adjustments Income Statement No. Account Title Dr. Cr. Dr. Cr. Adjusted Trial Balance Dr. Cr. 17,000 Balance Sheet and Statement of Owner's Equity Dr. Cr. $ 17,000 Dr. Cr. $ $ 17,000 7,500 5,000 142,400 22,000 5,400 30,000 79,000 25,500 101 Cash 126 Supplies 128 Prepaid insurance 167 Equipment 168 Accumulated depreciation-Equipment 201 Accounts payable 203 Interest payable 208 Rent payable 210 Wages payable 213 Property taxes payable 251 Long-term notes payable 301 V. Ace, Capital 302 V. Ace, Withdrawals 401 Construction fees earned 612 Depreciation expense-Equipment 623 Wages expense 633 Interest expense 637 Insurance expense 640 Rent expense 652 Supplies expense 683 Property taxes expense 684 Repairs expense 690 Utilities expense Totals Net Income Totals 132,000 43,000 3,300 13,000 4.800 2,500 4,400 $ 268,400 $ 268,400 $ 0 $ 0 $ 17,000 $ 0 0 17,000 $ 0 $ 0 $ 17,000 $ Required 1 Required 2A Required 2B Required 3A Required 3B Required 3C Prepare the adjusting entries (all dated June 30, 2019). View transaction list Journal entry worksheet The supplies available at the end of fiscal year 2019 had a cost of $2,700. Note: Enter debits before credits. Transaction General Journal Debit Credit a. Record entry Clear entry View general journal Complete this question by entering your answers in the tabs below. Required 1 Required 2A Required 2B Required 3A Required 3B Required 3C Prepare the income statement for the year ended June 30, 2019. ACE CONSTRUCTION CO. Income Statement For Year Ended June 30, 2019 Revenues: Expenses Total expenses 0 $ Complete this question by entering your answers in the tabs below. Required 1 Required 2A Required 2B Required 3A Required 3B Required 3C Prepare the statement of owner's equity for the year ended June 30, 2019. The June 30, 2018, credit balance of the owner's capital account was $56,000, and the owner invested $23,000 cash in the company during the 2019 fiscal year. ACE CONSTRUCTION CO. Statement of Owner's Equity For Year Ended June 30, 2019 V. Ace, Capital, June 30, 2018 0 0 V. Ace, Capital, June 30, 2019 0 Prepare the classified balance sheet at June 30, 2019. ACE CONSTRUCTION CO. Balance Sheet June 30, 2019 $ $ 0 $ 0 0 $
