The Freeman Manufacturing Company is considering a new investment. Financial projections for the investment are tabulated below. The corporate tax rate is 38 percent. Assume all sales revenue is received in cash, all operating costs and income taxes are paid in cash, and all cash flows occur at the end of the year. All net working capital is recovered at the end of the project.

	Year 0	Year 1	Year 2	Year 3	Year 4
Investment	35,000
Sales Revenue		18,000	18,500	19,000	16,000
Operating Costs		3,800	3,900	4,000	3,200
Depreciation		8,750	8,750	8,750	8,750
Net Working Capital Spending	410	460	510	410	?

a. Compute the incremental net income of the investment for each year. (Do not round intermediate calculations.)

Year 1

Year 2

Year 3

Year 4

b. Compute the incremental cash flows of the investment for each year. (Do not round intermediate calculations. A negative answer should be indicated by a minus sign.)

Year 0

Year 1

Year 2

Year 3

Year 4

c. Suppose the appropriate discount rate is 11 percent. What is the NPV of the project? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)

NPV $