The Guitor Shoppe reports the following sales forecast: August, $120,000; and September, $250,000. Total sales include 40% cash sales, 55% of credit sales collected in the month following sale, and the remaining 5% credit sales written off as uncollectible. Prepare a schedule of cash receipts for September