Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement and balance sheet for HOYT, Inc. are provided below. (Note that the reported figures are expressed in thousands of dollars). HOYT, INC.

The income statement and balance sheet for HOYT, Inc. are provided below. (Note that the reported figures are expressed in thousands of dollars).

HOYT, INC. Balance Sheets as of December 31, 2020 and 2021 (in 000s)
2020 2021 2020 2021
Assets Liabilities and Owners Equity
Current assets Current liabilities
Cash $ 100 $ 115 Accounts payable $ 75 $ 165
Accounts receivable 170 170 Notes payable 100 120
Inventory 120 150
Total $ 390 $ 435 Total $ 175 $ 285
Long-term debt $ 250 $ 290
Owners equity
Common stock $ 190 $ 113
Fixed assets Accumulated retained earnings 275 347
Net plant and equipment $ 500 $ 600 Total Equity $ 465 $ 460
Total assets $ 890 $ 1,035 Total liabilities and owners equity $ 890 $ 1,035

HOYT, INC. 2021 Income Statement (in 000s)
Sales $ 900
Cost of goods sold 500
Depreciation 18
EBIT $ 382
Interest paid 18
Taxable income $ 364
Taxes 76
Net income $ 288
Dividends $ 216
Retained earnings 72

Requirement #1:

Calculate each of the following ratios for HOYT, Inc. for 2021 only and complete the table below. (Do not round intermediate calculations. Round your answers to 4 decimal places (e.g., 0.9173 or 2.1648). Input profit margin, return on assets, and return on equity as percentages (e.g., if the Profit Margin = 0.1576, input your answer as 15.76).

2021 Industry Average
a. Current ratio times 2.1004
b. Quick ratio times 1.3652
c. Total asset turnover times 0.8493
d. Inventory turnover times 2.7699
e. Total debt ratio times 0.6491
f. Equity Multiplier 2.8497
g. Times interest earned ratio times 31.1176
h. Profit margin % 27.55%
i. Return on assets % 23.40%
j. Return on equity % 66.68%

Requirement #2:
Use the ratios you calculated in Requirement #1 and the industry averages given in the table above to determine if HOYT, Inc. is "above average" or "below average" in each of the following areas of financial performance.

Operating Efficiency (Click to select) above average below average
Liquidity (Click to select) above average below average
Shareholder Return (Click to select) above average below average
Financial Leverage (Click to select) above average below average
Asset Use Efficiency (Click to select) above average below average

Requirement #3:
Based on DuPont analysis, how would you explain the difference in the return on equity (ROE) for HOYT, Inc. vs. the industry as a whole in 2021 (i.e., why is the ROE for HOYT higher/lower than the ROE for the average firm in the industry)?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Ziglar On Selling The Ultimate Handbook For The Complete Sales Professional

Authors: Zig Ziglar

1st Edition

0785288937, 978-0785288930

More Books

Students also viewed these Finance questions