Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below. GREAT ADVENTURES, INC. Income Statement For the year ended December

The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below.

GREAT ADVENTURES, INC.
Income Statement
For the year ended December 31, 2022
Net revenues: $ 204,360
Expenses:
Cost of goods sold $ 40,400
Operating expenses 74,580
Depreciation expense 20,100
Interest expense 11,523
Income tax expense 16,400
Total expenses 163,003
Net income $ 41,357

GREAT ADVENTURES, INC.
Balance Sheets
December 31, 2022 and 2021
Increase (I) or
2022 2021 Decrease (D)
Assets
Current assets:
Cash $ 325,650 $ 51,960 $ 273,690 (I)
Accounts receivable 51,020 0 51,020 (I)
Inventory 10,800 0 10,800 (I)
Other current assets 1,280 6,020 4,740 (D)
Long-term assets:
Land 880,000 0 880,000 (I)
Buildings 914,000 0 914,000 (I)
Equipment 101,140 59,000 42,140 (I)
Accumulated depreciation (29,050 ) (8,950 ) 20,100 (I)
Total assets $ 2,254,840 $ 120,950
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable $ 37,520 $ 3,560 $ 33,960 (I)
Interest payable 940 940
Income tax payable 16,400 14,380 2,020 (I)
Other current liabilities 32,400 0 32,400 (I)
Notes payable (current and long-term) 903,033 33,800 869,233 (I)
Stockholders equity:
Common stock 158,000 20,000 138,000 (I)
Paid-in capital 1,249,800 0 1,249,800 (I)
Retained earnings 60,747 35,350 25,397 (I)
Treasury stock (204,000 ) 0 (204,000 ) (I)
Total liabilities and stockholders equity $ 2,254,840 $ 120,950

Additional Information for 2022:

Land of $880,000 was obtained by issuing a note payable to the seller.

Buildings of $914,000 and equipment of $42,140 were purchased using cash.

Monthly payments during the year reduced notes payable by $10,767.

Issued common stock for $1,380,000.

Purchased 13,800 shares of treasury stock for $34 per share.

Sold 7,800 shares of treasury stock at $35 per share.

Declared and paid a cash dividend of $15,960.

Required:

Prepare the statement of cash flows for the year ended December 31, 2022, using the indirect method. (List cash outflows and any decrease in cash as negative amounts.)

image text in transcribedimage text in transcribed

GREAT ADVENTURES, INC. Statement of Cash Flows For the Year Ended December 31, 2022

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting

Authors: Jonathan E. Duchac, James M. Reeve, Carl S. Warren

23rd Edition

978-0324662962

More Books

Students also viewed these Accounting questions