Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. VIDEO PHONES, INC. Income Statement For the Year Ended December 31,

The income statement, balance sheets, and additional information for Video Phones, Inc., are provided.

VIDEO PHONES, INC.
Income Statement
For the Year Ended December 31, 2021
Net sales $ 3,586,000
Expenses:
Cost of goods sold $ 2,400,000
Operating expenses 948,000
Depreciation expense 36,000
Loss on sale of land 8,900
Interest expense 19,500
Income tax expense 57,000
Total expenses 3,469,400
Net income $ 116,600

VIDEO PHONES, INC.
Balance Sheets
December 31
2021 2020
Assets
Current assets:
Cash $ 257,740 $ 219,420
Accounts receivable 90,900 69,000
Inventory 105,000 144,000
Prepaid rent 14,160 7,080
Long-term assets:
Investments 114,000 0
Land 219,000 258,000
Equipment 288,000 219,000
Accumulated depreciation (79,800 ) (43,800 )
Total assets $ 1,009,000 $ 872,700
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 74,100 $ 90,000
Interest payable 6,900 11,800
Income tax payable 15,900 14,900
Long-term liabilities:
Notes payable 303,000 234,000
Stockholders' equity:
Common stock 390,000 390,000
Retained earnings 219,100 132,000
Total liabilities and stockholders equity $ 1,009,000 $ 872,700

Additional Information for 2021:

  1. Purchase investment in bonds for $114,000.
  2. Sell land costing $39,000 for only $30,100, resulting in a $8,900 loss on sale of land.
  3. Purchase $69,000 in equipment by issuing a $69,000 long-term note payable to the seller. No cash is exchanged in the transaction.
  4. Declare and pay a cash dividend of $29,500.

Required:

Prepare the statement of cash flows for Video Phones, Inc., using the direct method. Disclose any noncash transactions in an accompanying note.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Oracle Privacy Security Auditing Includes HIPAA Regulatory Compliance

Authors: Arup Nanda, Donald K Burleson

2nd Edition

0991638697, 978-0991638697

More Books

Students also viewed these Accounting questions

Question

Develop clear policy statements.

Answered: 1 week ago

Question

Draft a business plan.

Answered: 1 week ago

Question

Describe the guidelines for appropriate use of the direct plan.

Answered: 1 week ago