Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional Information for Video Phones, Inc., are provided VIDEO PHONES, INC. Income Statement For the Year Ended December 31,

image text in transcribed
image text in transcribed
The income statement, balance sheets, and additional Information for Video Phones, Inc., are provided VIDEO PHONES, INC. Income Statement For the Year Ended December 31, 2021 Net sales $3,386,080 Expenses: Cost of goods sold $2,200,000 Operating expenses 988,000 Depreciation expense 32,000 Loss on sale of land 8.500 Interest expense 17,500 Income tax expense 53,000 Total expenses 3,219,000 Net income $ 167,000 2021 2020 VIDEO PHONES, INC. Balance Sheets December 31 Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Investments Land Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings Total liabilities and stockholders' equity $ 270,300 86,500 105,000 13,200 110,000 215,800 280,000 (75,000) $1,085,000 $185,980 65, eee 140,000 6,600 @ 250,000 215,000 (43,000 $819,500 70,500 6,500 15,500 $ 86,000 11,000 14,500 295,880 230,000 350,000 267,500 $1,005,000 350,000 128,000 $819,500 Additional Information for 2021: Prev 1 of 2 MacBook Additional Information for 2021: 1. Purchase investment in bonds for $110,000 2. Sell and costing $35,000 for only $26.500, resulting in a $8,500 loss on sale of land. 3. Purchase $65,000 in equipment by issuing a $65,000 long-term note payable to the seller. No cash is exchanged in the transaction 4. Declare and pay a cash dividend of $27,500. Required: Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note (List cash outflows and any decrease in cash as negative amounts.) VIDEO PHONES, INC. Statement of Cash Flows For the Year Ended December 31, 2021 Cash Flows from Operating Activities: Adjustments to reconcile net income to net cash flows from operating activities: Net cash flows from operating activities Cash Flows from Investing Activities: Net cash flows from investing activities Cash Flows from Financing Activities: Net cash flows from financing activities Cash at the beginning of the period Cash at the end of the period Note: Noncash Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Audit American Battle Monuments Commissions Financial Statements For Fiscal Years 2011 And 2010

Authors: Government Accountability Office

1st Edition

1492310883, 978-1492310884

More Books

Students also viewed these Accounting questions