Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. VIDEO PHONES, INC. Income Statement For the Year Ended December 31,

The income statement, balance sheets, and additional information for Video Phones, Inc., are provided.

VIDEO PHONES, INC.
Income Statement
For the Year Ended December 31, 2021
Net sales $ 2,936,000
Expenses:
Cost of goods sold $ 1,850,000
Operating expenses 838,000
Depreciation expense 25,000
Loss on sale of land 7,800
Interest expense 14,000
Income tax expense 46,000
Total expenses 2,780,800
Net income $ 155,200

VIDEO PHONES, INC.
Balance Sheets
December 31
2021 2020
Assets
Current assets:
Cash $ 193,480 $ 127,840
Accounts receivable 78,800 58,000
Inventory 105,000 133,000
Prepaid rent 10,320 5,160
Long-term assets:
Investments 103,000 0
Land 208,000 236,000
Equipment 266,000 208,000
Accumulated depreciation (66,600 ) (41,600 )
Total assets $ 898,000 $ 726,400
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 64,200 $ 79,000
Interest payable 5,800 9,600
Income tax payable 14,800 13,800
Long-term liabilities:
Notes payable 281,000 223,000
Stockholders' equity:
Common stock 280,000 280,000
Retained earnings 252,200 121,000
Total liabilities and stockholders equity $ 898,000 $ 726,400

Additional Information for 2021:

  1. Purchase investment in bonds for $103,000.
  2. Sell land costing $28,000 for only $20,200, resulting in a $7,800 loss on sale of land.
  3. Purchase $58,000 in equipment by issuing a $58,000 long-term note payable to the seller. No cash is exchanged in the transaction.
  4. Declare and pay a cash dividend of $24,000.

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions