Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. VIDEO PHONES, INC. Income Statement For the Year Ended December 31,

The income statement, balance sheets, and additional information for Video Phones, Inc., are provided.

VIDEO PHONES, INC.
Income Statement
For the Year Ended December 31, 2021
Net sales $ 2,516,000
Expenses:
Cost of goods sold $ 1,500,000
Operating expenses 768,000
Depreciation expense 18,000
Loss on sale of land 7,100
Interest expense 10,500
Income tax expense 39,000
Total expenses 2,342,600
Net income $ 173,400

VIDEO PHONES, INC.
Balance Sheets
December 31
2021 2020
Assets
Current assets:
Cash $ 145,460 $ 69,180
Accounts receivable 71,100 51,000
Inventory 105,000 126,000
Prepaid rent 8,640 4,320
Long-term assets:
Investments 96,000 0
Land 201,000 222,000
Equipment 252,000 201,000
Accumulated depreciation (58,200 ) (40,200 )
Total assets $ 821,000 $ 633,300
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 57,900 $ 72,000
Interest payable 5,100 8,200
Income tax payable 14,100 13,100
Long-term liabilities:
Notes payable 267,000 216,000
Stockholders' equity:
Common stock 210,000 210,000
Retained earnings 266,900 114,000
Total liabilities and stockholders equity $ 821,000 $ 633,300

Additional Information for 2021:

  1. Purchase investment in bonds for $96,000.
  2. Sell land costing $21,000 for only $13,900, resulting in a $7,100 loss on sale of land.
  3. Purchase $51,000 in equipment by issuing a $51,000 long-term note payable to the seller. No cash is exchanged in the transaction.
  4. Declare and pay a cash dividend of $20,500.

Prepare the statement of cash flows for Video Phones, Inc., using the direct method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)

Cash Flows From Operating Activities:
Net Cash Flows From Operating Activities
Cash Flows from Investing Activities:

Net Cash Flows From Investing Activities

Cash Flows From Financing Activities:
Net Cash Flows From Financing Activities
Cash at the beginning go the period
Cash at the end of the period
Note: None Cash Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

CLEP Financial Accounting Study Guide

Authors: Passyourclass

1st Edition

1614330115, 978-1614330110

More Books

Students also viewed these Accounting questions

Question

2. Develop a persuasive topic and thesis

Answered: 1 week ago

Question

1. Define the goals of persuasive speaking

Answered: 1 week ago