Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMS Income Sthtement For the year ended December 31,

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMS Income Sthtement For the year ended December 31, 2021 Net sales $2,420,000 Gain on sale of land 6,000 Total revenues 2,426,000 Expenses: Cost of goods sold $1,560,000 Operating expenses 597,000 Depreciation expense 15,000 Interest expense 16,000 Income tax expense 62,000 Total expenses 2,250,000 Net income $ 176,000 VIRTUAL GAMING SYSTEMS Balance Sheets December 31 2021 2020 $ 84,280 67,800 133,000 2,920 $ 29,760 82,000 127,000 4,440 Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Investments Land Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notae navale 177,000 208,000 214,000 (116,000) $ 771,000 100,000 254,000 202,000 (101,000) $ 698,200 $ 26,000 3,200 30,800 $ 80,000 2,200 33,000 255 Ana 242 ana balance sneets December 31 2021 2020 $ 84,280 67,800 133,000 2,920 $ 29,760 82,000 127,000 4,440 177,000 208,000 214,000 (116,000) $ 771,000 100,000 254,000 202,000 (101,000) $ 698,200 Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-tern assets: Investments Land Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings Total liabilities and stockholders' equity $ 26,000 3,200 30,800 $ 80,000 2,200 33,000 255,000 262,000 194,000 $ 771,000 243,000 220,000 120,000 $ 698,200 Additional Information for 2021: 1. Purchase additional investment in stocks for $77,000. 2. Sell land costing $46,000 for $52,000, resulting in a $6,000 gain on sale of land. 3. Purchase $12,000 in equipment by issuing a $12,000 long-term note payable to the seller. No cash is exchange 4. Declare and pay a cash dividend of $102,000. 5. Issue common stock for $42,000. Required: Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompar outflows and any decrease in cash as negative amounts.) VIRTUAL GAMING SYSTEMS Statement of Cash Flows For the Year Ended December 31, 2021 Cash Flows from Operating Activities Adjustments to reconcile net income to net cash flows from operating activities: Net cash flows from operating activities Cash Flows from Investing Activities Net cash flows from investing activities Cash Flows from Financing Activities Net cash flows from financing activities Net cash flows from operating activities Cash Flows from Investing Activities Net cash flows from investing activities Cash Flows from Financing Activities Net cash flows from financing activities Cash at the beginning of the period Cash at the end of the period Note: Noncash Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Implementing An Audit Programme Developing And Implementing A Healthcare Audit Programme

Authors: Achal Kumar Gupta

1st Edition

3659298883, 978-3659298882

More Books

Students also viewed these Accounting questions

Question

What are four good beginnings for sales and fund-raising messages?

Answered: 1 week ago

Question

5. Describe the relationship between history and identity.

Answered: 1 week ago