Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement for the year ended December 31, 2000, the balance sheets for December 31, 2000 and 1999 and the statement of retained earnings

The income statement for the year ended December 31, 2000, the balance sheets for December 31, 2000 and 1999 and the statement of retained earnings for the year ended December 31, 2000 for Technia Inc. are given here.

Prepare Statement of Cash Flows for the company.(THIS IS DONE) questions i need answered are at the end, thank you kindly

Income Statement

Technica, Inc.

For the year ended December 31,2000

Sales revenues

$600,000

Less: Cost of Goods Sold

460,000

Gross Profits

$140,000

Less: Operating Expenses

General and administrative expenses

$30,000

Depreciation expense

30,000

Total Operating Expenses

60,000

Operating profits

$80,000

Less: Interest Expense

10,000

Net Profits before taxes

$70,000

Less: taxes

27,100

Earnings available for common stock holder

$42,900

Earnings per share

$2.15

Balance Sheet

Technica,Inc.

December 31

Assets

2000

1999

Cash

$15,000

16,000

Marketable Securities

7,200

8,000

Accounts Receivable

34,100

42,200

Inventories

82,000

50,000

Total Current Assets

138,300

116,200

Land and Buildings

150,000

150,000

Machinery and equipment1

200,000

190,000

Furniture and fixtures

54,000

50,000

Other

11,000

10,000

Total gross fixed assets

415,000

400,000

Less: Accumulated depreciation

145,000

115,000

Net fixed Assets

270,000

285,000

Total Assets

$408,300

$401,200

Liabilities and Stock Holders Equity

Accounts Payable

57,000

49,000

Notes Payable

13,000

16,000

Accruals

5,000

6,000

Total Current Liabilities

75,000

71,000

Long term debt

150,000

160,000

Stock holders equity

Common stock equity (shares outstanding:19,500 in 2000, and 20,000 in 1999)

110,200

120,000

Retained Earnings

73,100

50,200

Total Stock holders equity

183,300

170,200

Total Liabilities and Owner Equity

408,300

401,200

Statement of Retained Earnings

Technica, Inc.

For the year ended December 31,2000

Retained Earnings balance (Jan 1, 2000)

50,200

Plus: Net profits after taxes (for 2000)

42,900

Less: Cash dividend (paid during 2000)

(20,000)

Retained Earnings balance (Dec 31, 2000)

$73,100

(this part needs solving)1.Philagem, Inc., ended 2009 with a net profit before taxes of $218,000. The company is subject to a 40% tax rate and must pay $32,000 in preferred stock dividends before distributing any earnings on the 85,000 shares of common stock currently outstanding.

Calculate the companys 2009 EPS.

If the firm paid common stock dividend of $0.8 per share how many dollars will go to retained earnings.

Hayes enterprises began 2009 with retained earnings balance of $928,000. During 2009, the firm earned $377,000 after taxes, From this amount, preferred stock holders were paid $47,000 in dividends. At year end 2009, the retained earnings of the firm totaled $1,048,000. The firm had 140,000 shares of common stock outstanding during 2009.

Prepare a statement of retained earnings for the year ended December 31, 2009.

Calculate the firms EPS

Calculate Dividends per share.

image text in transcribed

image text in transcribed

The statement of cash flows is provided below: T Inc. Statement of Cash Flows For the Year Ended December 31, 2000 Amount (S) 3 ash flows from operating activities: 4 Net income $42,900 Adjustments to reconcile net income to net cash 5 provided by operations: $30,000 6 Add: Depreciation expense $800 7 Add: Decrease in marketable securities S8100 8 Add: Decrease in accounts receivable ($32,000 9 Less: Increase in inventory S8.000 10 Add: Increase in accounts payable C$3,000 11 Less: Decrease in notes payable S1,0001 $10,900 d: Decrease in accruals 12 13 Net cash provided by operations (AS S53,800 14 15 Cash flows from investing activities: 310,000 16 Purchase of machinery and equipment 17 Purchase of furniture and fixtures C$4,000 S1,0001 18 Purchase of other long-term assets 19 Net cash provided by investing activities Bo (S15,000) 20 21 Cash flows from financing activities: $10,000) 22 Long-term debt repaid Common stock purchased ($9.800 23 Dividend paid $20,000 24 S30,800 25 Net cash provided by financing activities (C) S1,000 26 Net increase (decrease) in cash (A B C) S6000 27 Add: Cash balance at the beginning of year 8 Cash balance at the end of year $15,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions