Question
The income statement for the year ended December 31, 2000, the balance sheets for December 31, 2000 and 1999 and the statement of retained earnings
The income statement for the year ended December 31, 2000, the balance sheets for December 31, 2000 and 1999 and the statement of retained earnings for the year ended December 31, 2000 for Technia Inc. are given here.
Prepare Statement of Cash Flows for the company.(THIS IS DONE) questions i need answered are at the end, thank you kindly
Income Statement Technica, Inc. For the year ended December 31,2000 | ||
Sales revenues |
| $600,000 |
Less: Cost of Goods Sold |
| 460,000 |
Gross Profits |
| $140,000 |
Less: Operating Expenses |
|
|
General and administrative expenses | $30,000 |
|
Depreciation expense | 30,000 |
|
Total Operating Expenses |
| 60,000 |
Operating profits |
| $80,000 |
Less: Interest Expense |
| 10,000 |
Net Profits before taxes |
| $70,000 |
Less: taxes |
| 27,100 |
Earnings available for common stock holder |
| $42,900 |
Earnings per share |
| $2.15 |
Balance Sheet Technica,Inc. | ||
| December 31 | |
Assets | 2000 | 1999 |
Cash | $15,000 | 16,000 |
Marketable Securities | 7,200 | 8,000 |
Accounts Receivable | 34,100 | 42,200 |
Inventories | 82,000 | 50,000 |
Total Current Assets | 138,300 | 116,200 |
Land and Buildings | 150,000 | 150,000 |
Machinery and equipment1 | 200,000 | 190,000 |
Furniture and fixtures | 54,000 | 50,000 |
Other | 11,000 | 10,000 |
Total gross fixed assets | 415,000 | 400,000 |
Less: Accumulated depreciation | 145,000 | 115,000 |
Net fixed Assets | 270,000 | 285,000 |
Total Assets | $408,300 | $401,200 |
|
|
|
Liabilities and Stock Holders Equity |
|
|
Accounts Payable | 57,000 | 49,000 |
Notes Payable | 13,000 | 16,000 |
Accruals | 5,000 | 6,000 |
Total Current Liabilities | 75,000 | 71,000 |
Long term debt | 150,000 | 160,000 |
Stock holders equity |
|
|
Common stock equity (shares outstanding:19,500 in 2000, and 20,000 in 1999) | 110,200 | 120,000 |
Retained Earnings | 73,100 | 50,200 |
Total Stock holders equity | 183,300 | 170,200 |
Total Liabilities and Owner Equity | 408,300 | 401,200 |
|
|
|
Statement of Retained Earnings Technica, Inc. For the year ended December 31,2000 | |
Retained Earnings balance (Jan 1, 2000) | 50,200 |
Plus: Net profits after taxes (for 2000) | 42,900 |
Less: Cash dividend (paid during 2000) | (20,000) |
Retained Earnings balance (Dec 31, 2000) | $73,100 |
|
|
(this part needs solving)1.Philagem, Inc., ended 2009 with a net profit before taxes of $218,000. The company is subject to a 40% tax rate and must pay $32,000 in preferred stock dividends before distributing any earnings on the 85,000 shares of common stock currently outstanding.
Calculate the companys 2009 EPS.
If the firm paid common stock dividend of $0.8 per share how many dollars will go to retained earnings.
Hayes enterprises began 2009 with retained earnings balance of $928,000. During 2009, the firm earned $377,000 after taxes, From this amount, preferred stock holders were paid $47,000 in dividends. At year end 2009, the retained earnings of the firm totaled $1,048,000. The firm had 140,000 shares of common stock outstanding during 2009.
Prepare a statement of retained earnings for the year ended December 31, 2009.
Calculate the firms EPS
Calculate Dividends per share.
The statement of cash flows is provided below: T Inc. Statement of Cash Flows For the Year Ended December 31, 2000 Amount (S) 3 ash flows from operating activities: 4 Net income $42,900 Adjustments to reconcile net income to net cash 5 provided by operations: $30,000 6 Add: Depreciation expense $800 7 Add: Decrease in marketable securities S8100 8 Add: Decrease in accounts receivable ($32,000 9 Less: Increase in inventory S8.000 10 Add: Increase in accounts payable C$3,000 11 Less: Decrease in notes payable S1,0001 $10,900 d: Decrease in accruals 12 13 Net cash provided by operations (AS S53,800 14 15 Cash flows from investing activities: 310,000 16 Purchase of machinery and equipment 17 Purchase of furniture and fixtures C$4,000 S1,0001 18 Purchase of other long-term assets 19 Net cash provided by investing activities Bo (S15,000) 20 21 Cash flows from financing activities: $10,000) 22 Long-term debt repaid Common stock purchased ($9.800 23 Dividend paid $20,000 24 S30,800 25 Net cash provided by financing activities (C) S1,000 26 Net increase (decrease) in cash (A B C) S6000 27 Add: Cash balance at the beginning of year 8 Cash balance at the end of year $15,000Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started