Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The most recent financial statements for Retro Machine, Inc., follow. Sales for 2021 are projected to grow by 25 percent. Interest expense will remain constant;
The most recent financial statements for Retro Machine, Inc., follow. Sales for 2021 are projected to grow by 25 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. |
RETRO MACHINE, INC. 2020 Income Statement | ||||||
Sales | $ | 764,000 | ||||
Costs | 620,000 | |||||
Other expenses | 29,500 | |||||
Earnings before interest and taxes | $ | 114,500 | ||||
Interest paid | 14,400 | |||||
Taxable income | $ | 100,100 | ||||
Taxes (21%) | 21,021 | |||||
Net income | $ | 79,079 | ||||
Dividends | $ | 25,540 | ||||
Addition to retained earnings | 53,539 | |||||
RETRO MACHINE, INC. Balance Sheet as of December 31, 2020 | |||||||
Assets | Liabilities and Owners Equity | ||||||
Current assets | Current liabilities | ||||||
Cash | $ | 25,340 | Accounts payable | $ | 61,800 | ||
Accounts receivable | 34,770 | Notes payable | 17,900 | ||||
Inventory | 71,510 | Total | $ | 79,700 | |||
Total | $ | 131,620 | Long-term debt | $ | 112,000 | ||
Owners equity | |||||||
Fixed assets | Common stock and paid-in surplus | $ | 111,000 | ||||
Net plant and equipment | $ | 221,000 | Retained earnings | 49,920 | |||
Total | $ | 160,920 | |||||
Total assets | $ | 352,620 | Total liabilities and owners equity | $ | 352,620 | ||
What is the EFN if the firm wishes to keep its debt-equity ratio constant? (Do not round intermediate calculations and round your answer to the nearest whole dollar amount, e.g., 32.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started