The Murphy Group has compiled 10 points sales and disbursement estimates for the coming months of July through December 2024. Historically 30% of sales are for cash, 50% are collected in the next month, and the remaining 20% are collected in the second month following the sale. The ending cash Balance in July is $3000. The company has a minimum cash balance of $4000. Prepare a Cash Budget for August through November 2024