Question
The operations of the Kentucky Mikes Hotel, a small hoteloperation, are becoming more complex. Mike Ryan, the owner, has asked for your help in preparing
The operations of the Kentucky Mikes Hotel, a small hoteloperation, are becoming more complex. Mike Ryan, the owner, has asked for your help in preparing her statement of cash flows. He is able to present you with balance sheets and some additional information.
Kentucky Mikes Hotel | |||
Balance Sheets | |||
December 31, 2020 and December 31, 2021 | |||
Assets | 2020 | 2021 | Change |
Cash | 20,000 | 33,000 | 13,000 |
Accounts Receivable | 49,000 | 47,000 | (2,000) |
Inventory | 50,000 | 55,000 | 5,000 |
Investments | 10,000 | 15,000 | 5,000 |
Land | 40,000 | 70,000 | 30,000 |
Building & Equipment | 250,000 | 225,000 | (25,000) |
Accumulated Depreciation | (50,000) | (25,000) | 25,000 |
Total Assets | 369,000 | 420,000 | 51,000 |
Liabilities & Stockholder's Equity |
|
|
|
Accounts Payable | 20,000 | 13,000 | (7,000) |
Salaries Payable | 5,000 | 2,000 | (3,000) |
Interest Payable | 2,000 | 4,000 | 2,000 |
Income Tax Payable | 8,000 | 7,000 | (1,000) |
Mortgage Payable (current) | 10,000 | 13000 | 3,000 |
Notes Payable | - | 30,000 | 30,000 |
Mortgage Payable (Long Term) | 57,000 | 80,000 | 23,000 |
Common Stock | 234,000 | 234,000 | -0- |
Treasury Stock | - | (8,000) | (8,000) |
Retained Earnings | 33,000 | 45,000 | 12,000 |
Total Liabilities & Stockholders Equity | 369,000 | 420,000 | 51,000 |
Additional information:
1. A building that originally cost $40,000 and whose book value was $10,000 was sold for $7,000.
2. Property was purchased by borrowing on a note for $30,000.
3. Dividends paid during 2021 totaled $13,000
4. Assume only dividends declared and net income affected the retained earnings account
5. Assume all current liabilities are paid on a timely basis
6. Assume that the current amount of the mortgage payable was reclassified from the noncurrent mortgage
Prepare the Statement of Cash Flow.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started