The owners have set a target profit of $25,000 per month ($300,000 per year) in order for them to decide to devote themselves full time to JW Sports Supplies. Realizing from their projected income statements that their current predictions fall short of the $25,000, they want to evaluate the impact of alternative actions. Specifically, they want to evaluate each of the following factors, separately (in doing so, assume all other factors stay the same as projected in the income statement):

What price must the company set to achieve a profit of $25,000 per month?What must the VC per unit be to achieve a profit of $25,000 per month?How many units must it sell to achieve a profit of $25,000 per month?What must total monthly FCs be to achieve a profit of $25,000 per month?

Exhibit 4
	Unit Produced and Sold
Cost Category	1200	1900
Direct Material	$ 36,000.00	$ 57,000.00
Direct Labor	$ 18,000.00	$ 28,500.00
Rent	$ 5,000.00	$ 5,000.00
Depreciation	$ 4,000.00	$ 4,000.00
Electricity	$ 4,400.00	$ 5,800.00
Other Manufacturing	$ 19,600.00	$ 21,700.00
Selling	$ 8,000.00	$ 8,000.00
Sales Commision	$ 12,000.00	$ 19,000.00
Administration	$ 5,000.00	$ 5,000.00