The owners of the USHL stated they can tolerate $5-$yrs of operations if their team is sustainable after that time. At the end of the $5-$yrs$,$ which team$($s$)$ will cease operations? Which team$($s$)$ will be profitable? Which team$($s$)$ will break even; thus, continue operations?

Team Name

Revenue $1$st Year

Revenue $2$nd Year

Revenue $3$rd Year

Revenue $4$th Year

Revenue $5$th Year

Muskegon Lumberjacks

$$1,247,093\mathrm{.}00$

$$1,258,308\mathrm{.}00$

$$1,250,093\mathrm{.}00$

$$1,240,921\mathrm{.}00$

$$1,256,173\mathrm{.}00$

Cedar Rapids Roughriders

$$2,008,791\mathrm{.}00$

$$2,010,834\mathrm{.}00$

$$2,014,087\mathrm{.}00$

$$2,028,006\mathrm{.}00$

$$2,032,708\mathrm{.}00$

Des Moines Buccaneers

$$1,532,808\mathrm{.}00$

$$1,589,909\mathrm{.}00$

$$1,700,999\mathrm{.}00$

$$1,732,891\mathrm{.}00$

$$1,832,890\mathrm{.}00$

Youngstown Phantoms

$$1,334,228\mathrm{.}00$

$$1,431,128\mathrm{.}00$

$$1,434,228\mathrm{.}00$

$$1,341,228\mathrm{.}00$

$$1,334,228\mathrm{.}00$

Lincoln Stars

$$1,812,908\mathrm{.}00$

$$1,832,408\mathrm{.}00$

$$1,871,290\mathrm{.}00$

$$1,900,728\mathrm{.}00$

$$1,912,201\mathrm{.}00$

Fargo Force

$$1,713,280\mathrm{.}00$

$$1,732,118\mathrm{.}00$

$$1,771,101\mathrm{.}00$

$$1,877,208\mathrm{.}00$

$$1,842,091\mathrm{.}00$

Team Name

Cost $1$st Year

Cost $2$nd Year

Cost $3$rd Year

Cost $4$th Year

Cost $5$th Year

Muskegon Lumberjacks

$$1,256,093\mathrm{.}00$

$$1,247,093\mathrm{.}00$

$$1,248,412\mathrm{.}00$

$$1,251,554\mathrm{.}00$

$$1,253,229\mathrm{.}00$

Cedar Rapids Roughriders

$$1,813,440\mathrm{.}00$

$$1,860,123\mathrm{.}00$

$$1,902,163\mathrm{.}00$

$$1,928,126\mathrm{.}00$

$$2,050,038\mathrm{.}00$

Des Moines Buccaneers

$$1,532,437\mathrm{.}00$

$$1,590,081\mathrm{.}00$

$$1,700,171\mathrm{.}00$

$$1,732,989\mathrm{.}00$

$$1,833,819\mathrm{.}00$

Youngstown Phantoms

$$1,335,231\mathrm{.}00$

$$1,431,212\mathrm{.}00$

$$1,432,001\mathrm{.}00$

$$1,349,701\mathrm{.}00$

$$1,326,895\mathrm{.}00$

Lincoln Stars

$$1,822,912\mathrm{.}00$

$$1,872,489\mathrm{.}00$

$$1,851,231\mathrm{.}00$

$$2,000,734\mathrm{.}00$

$$2,010,784\mathrm{.}00$

Fargo Force

$$1,593,203\mathrm{.}00$

$$1,631,920\mathrm{.}00$

$$1,701,010\mathrm{.}00$

$$1,882,091\mathrm{.}00$

$$1,882,201\mathrm{.}00$

Cease Operations: Profitable: