The partnership of Frick, Wilson, and Clarke has elected to cease all operations and liquidate its business property. A balance sheet drawn up at this time shows the following account balances:

Cash	$ 64,000		Liabilities	$ 44,000
Noncash assets	225,000		Frick, capital (60%)	132,000
			Wilson, capital (20%)	36,000
			Clarke, capital (20%)	77,000
Total assets	$289,000		Total liabilities and capital	$289,000

Part A

Prepare a predistribution plan for this partnership

	Frick, Capital	Wilson, Capital	Clarke, Capital
Beginning balances	$132,000	$36,000	$77,000
Loss
Step one balances	132,000	36,000	77,000
Loss
Step two balances	132,000	36,000	77,000
Loss
Step three balances	132,000	36,000	77,000

Part B

The following transactions occur in liquidating this business:

1.	Distributed cash based on safe capital balances immediately to the partners. Liquidation expenses of $9,000 are estimated as a basis for this computation.
2.	Sold noncash assets with a book value of $96,000 for $64,000.
3.	Paid all liabilities.
4.	Distributed cash based on safe capital balances again.
5.	Sold remaining noncash assets for $52,000.
6.	Paid actual liquidation expenses of $7,000 only.
7.	Distributed remaining cash to the partners and closed the financial records of the business permanently.

Produce a final statement of liquidation for this partnership using the predistribution plan to determine payments of cash to partners based on safe capital balances. (Do not round intermediate calculations.)

Part C

Prepare journal entries to record the liquidation transactions reflected in the final statement of liquidation. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)

• 1

  Record the entry for initial cash payments made to partners in accordance with predistribution plan.

• 2

  Record the allocation of losses to partners on sale of noncash assets.

• 3

  Record the extinguishment of all partnership liabilities.

• 4

  Record the entry for cash payments made to partners in accordance with predistribution plan.

• 5

  Record the allocation of losses to partners on sale of remaining noncash assets.

• 6

  Record the payment of liquidation expenses.

• 7

• Record the entry for final cash payments made to partners based on ending capital balances.