The printout of the Revenues and Appropriations subsidiary ledger accounts for the General Fund of the City of Augusta for the first quarter of the fiscal year appeared as follows:

Revenues Ledger
			Est. Revenues			Revenues			Balance
Account	Ref.	Account Title	Dr(Cr)			Cr(Dr)			Dr(Cr)
3/4020		TaxesReal Property
	101	Budget Authorization		757,000						757,000
	102	Received in Cash					206,300			550,700
3/4050		Licenses and Permits
	101	Budget Authorization		107,000						107,000
	102	Received in Cash					10,700			96,300
3/4070		Intergovernmental Revenue
	101	Budget Authorization		57,000						57,000
	102	Received in Cash					15,700			41,300
	103			13,200						54,500

Appropriations, Expenditures, and Encumbrances Ledger
			Encumbrances Increase			Encumbrances Decrease			Encumbrances Balance			Expenditures			Expenditures Balance			Appropriation			Balance
Account	Ref	Account / Description	Dr			(Cr)			Dr(Cr)			Dr(Cr)			Dr(Cr)			Cr(Dr)			Cr(Dr)
5/6/7020		General Government
	101	Budget Authorization																	642,000			642,000
	102	Purchase Order Issued		6,750						6,750												635,250
	102	Payroll											156,300			156,300						478,950
	102	Goods Received					5,050			1,700			5,000			161,300						479,000
5/6/7030		Public Safety
	101	Budget Authorization																	132,000			132,000
	102	Payroll											30,700			30,700						101,300
	103																		51,400			152,700
5/6/7050		Culture and Recreation
	101	Budget Authorization																	92,000			92,000
	102	Purchase Order Issued		1,550						1,550												90,450
	102	Goods Received					1,550			0			1,350			1,350						90,650
	102	Payroll											15,350			16,700						75,300
5/6/7070		Miscellaneous
	101	Budget Authorization																	15,700			15,700

Required

Assuming that there are no other General Fund revenue or expenditure transactions, answer the following questions.

1. What were the original approved budget amounts for Estimated Revenues and for Appropriations?
2. (1) Was the budget adjusted during the year? (2) If so, which accounts if any were adjusted and by how much? (3) In total, has Budgetary Fund Balance increased, decreased, or remained the same during the first fiscal quarter?
3. (1) What are the current balances of the Estimated Revenues and Appropriations control accounts? (2) What are the current balances of the Revenues, Encumbrances, and Expenditures control accounts?