Question
The Rainbow Companys income statement and comparative balance sheets as of December 31 of 2013 and 2012 follow: RAINBOW COMPANY Income Statement For the Year
The Rainbow Companys income statement and comparative balance sheets as of December 31 of 2013 and 2012 follow:
RAINBOW COMPANY Income Statement For the Year Ended December 31, 2013 | ||
---|---|---|
Sales Revenue | $750,000 | |
Dividend Income | 15,000 | |
765,000 | ||
Cost of Goods Sold | $440,000 | |
Wages and Other Operating Expenses | 130,000 | |
Depreciation Expense | 39,000 | |
Patent Amortization Expense | 7,000 | |
Interest Expense | 13,000 | |
Income Tax Expense | 44,000 | |
Loss on Sale of Equipment | 5,000 | |
Gain on Sale of Investments | (10,000) | 668,000 |
Net Income | $97,000 |
RAINBOW COMPANY Balance Sheets | ||
---|---|---|
Dec. 31, 2013 | Dec. 31, 2012 | |
Assets | ||
Cash and Cash Equivalents | $19,000 | $25,000 |
Accounts Receivable | 40,000 | 30,000 |
Inventory | 103,000 | 77,000 |
Prepaid Expenses | 10,000 | 6,000 |
Long-term InvestmentsAvailable for Sale | - | 50,000 |
Fair Value Adjustment to Investments | - | 7,000 |
Land | 190,000 | 100,000 |
Buildings | 445,000 | 350,000 |
Accumulated Depreciation - Buildings | (91,000) | (75,000) |
Equipment | 179,000 | 225,000 |
Accumulated DepreciationEquipment | (42,000) | (46,000) |
Patents | 50,000 | 32,000 |
Total Assets | $903,000 | $781,000 |
Liabilities and Stockholders Equity | ||
Accounts Payable | $20,000 | $16,000 |
Interest Payable | 6,000 | 5,000 |
Income Tax Payable | 8,000 | 10,000 |
Bonds Payable | 155,000 | 125,000 |
Preferred Stock ($100 par value) | 100,000 | 75,000 |
Common Stock ($5 par value) | 379,000 | 364,000 |
Paid-in-capital in Excess of Par ValueCommon | 133,000 | 124,000 |
Retained Earnings | 102,000 | 55,000 |
Unrealized Gain on Investments | - | 7,000 |
Total Liabilities and Stockholders Equity | $903,000 | $781,000 |
During the year, the following transactions occurred: 1. Sold long-term investments costing $50,000 for $60,000 cash. Unrealized gains totaling $7,000 related to these investments had been recorded in earlier years. At year-end, the fair value adjustment and unrealized gain account balances were eliminated. 2. Purchased land for cash. 3. Capitalized an expenditure made to improve the building. 4. Sold equipment for $14,000 cash that originally cost $46,000 and had $27,000 accumulated depreciation. 5. Issued bonds payable at face value for cash. 6. Acquired a patent with a fair value of $25,000 by issuing 250 shares of preferred stock at par value. 7. Declared and paid a $50,000 cash dividend. 8. Issued 3,000 shares of common stock for cash at $8 per share. 9. Recorded depreciation of $16,000 on buildings and $23,000 on equipment. Required a. Calculate the change in cash and cash equivalents that occurred during 2013. b. Prepare a statement of cash flows using the indirect method. a. Change in Cash during 2013
b. Use a negative sign with cash outflow answers.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started