Answered step by step
Verified Expert Solution
Link Copied!
Question
1 Approved Answer

The records of British Columbia Limited (BCL) provided the following data for the year ended December 31, 2020: Comparative Balance Sheet Data 2020 2019 Change

The records of British Columbia Limited (BCL) provided the following data for the year ended December 31, 2020:

Comparative Balance Sheet Data

2020

2019

Change

Debits

Cash balances………………………………….

$54,300

$21,000

$33,300

Short term investments…….……………

8,000

10,000

(2,000)

Accounts receivable…………………………..

61,000

36,000

25,000

Inventory……………………………………………

30,000

20,000

10,000

Land………………………………………………….

25,000

60,000

(35,000)

Machinery…………………………………………..

120,000

110,000

10,000

Other assets………………………………………

39,000

29,000

10,000

Total debits

$337,300

$286,000

Credits

Accumulated depreciation…………………

$21,900

$20,000

1,900

Accounts payable……………………………….

52,000

36,000

16,000

Salaries payable………………………………..

2,000

5,000

(3,000)

Income taxes payable………………………

3,400

1,000

2,400

Deferred tax liability………………………..

5,000

1,000

4,000

Accrued pension liability…………………

7,000

3,000

4,000

Bonds payable………………………………….

55,000

70,000

(15,000)

Asset Retirement Obligation…………..

25,000

20,000

5,000

Common shares………………………………..

116,000

100,000

16,000

Preferred shares……………………………….

5,000

0

5,000

Contributed surplus………………………….

  • common stock retirement

0

1,000

(1,000)

Retained earnings…………………………..

45,000

29,000

16,000

Total credits

$337,300

$286,000

Income Statement

For the year ended December 31, 2020

Sales revenue…………………………….

$136,000

Cost of goods sold……………………..

(45,700)

Salaries and Benefits…………………

(31,900)

Other expenses………………………..

(10,900)

Interest expense……………………….

(6,000)

Gain on sale of land…………………

Gain on sale of machinery………

13,000

3,000

Income tax expense………………..

(12,500)

Net income

$45,000

BCL does not apply Cash Equivalents in preparing its Statement of Cash Flows.

  1. Retired $20,000 face value bonds, which also equaled their carrying value, by issuing common shares. Issued bonds for cash.

  1. Paid $17,000 to repurchase and retire $14,000 book value of common shares.

  1. Declared, for common shares, a stock dividend and declared and paid cash dividends in 2020. There were no other common share transactions.

  1. There were no land purchases during the year.

  1. Sold machinery costing $10,000 which was 50% depreciated.

  1. Purchased machinery for cash.

  1. Other expenses include depreciation.

  1. Sold short term investments for cash, at carrying value.

  1. Acquired other assets; ½ paid in cash and ½ by issuing preferred shares. No other asset disposals occurred in 2020 and there were no other preferred share transaction.

In accounting for the Asset Retirement Obligation BCL assumes a 5% interest rate and reports all changes between the period end balances in the income

Prepare, in good form, the Statement of Cash Flows under direct and indirect both formats

Step by Step Solution

There are 3 Steps involved in it

Step: 1

Solution STEP 1 Compute for earnings before interest and taxes Since the problem requires that the interest and taxes paid be disclosed in the cash flows from operations section of the statement of ca... blur-text-image
Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cornerstones of Financial Accounting

Authors: Jay Rich, Jeff Jones

4th edition

978-1337690881, 9781337669450, 1337690880, 1337690899, 1337669458, 978-1337690898

More Books

Students explore these related Accounting questions

Question

Will you be able to pay your bills?

Answered: 3 weeks ago