The sales price s PUI cerguny esets sles d 18,00 untsi lauary 2018 24000untsin February, 3000 umnits in March, 34.00 0n Apri, and 36,00 in May. Prepare a sales budget. 2018 Mar34,000 Feb Q1 Total thudeot#1: Sales Budget s Budgeted units to be sold 30,000 34 36,000 34 24,000 18,000 34 34 34 Salers price per unit Total Sales 612,000-814000 s 1,02000 o s 2448 0001 s 11s600 1,224,000 Thunder Creek wants to finish each month with 20% of next month's sales in units. Prepare a production budget. (When entering answers in the production budget, use the sales budget for your cell references. Enter all values as positive-without a minus sign-in row 21.) int: Beginning inventory for the period is equal to the ending inventory of the previous period 017 14. Budget Production Budget Feb 1 Total April 8160001,020,0002,448,000 115 May Dudgeted units to be sold 612,000 1,224,000 I6 Plus: Desired units in ending inventory 122,400 otal units needed Less: Units in beginning inventory Budgeted units to be produced