Question
The Severn Company plans to raise a net amount of $270 million to finance new equipment in early 2022. Two alternatives are being considered: Common
The Severn Company plans to raise a net amount of $270 million to finance new equipment in early 2022. Two alternatives are being considered: Common stock may be sold to net $60 per share, or bonds yielding 11% may be issued. The balance sheet and income statement of the Severn Company prior to financing are as follows:
The Severn Company: Balance Sheet as of December 31, 2021 (millions of dollars) | ||||
Current assets | $ 900.00 | Notes payable | $ 255.00 | |
Net fixed assets | 450.00 | Long-term debt (7%) | 705.00 | |
Common stock, $1 par | 60.00 | |||
Retained earnings | 330.00 | |||
Total assets | $1,350.00 | Total liabilities and equity | $1,350.00 |
The Severn Company: Income Statement for Year Ended December 31, 2021 (millions of dollars) | |
Sales | $2,475.00 |
Operating costs | 2,103.75 |
Earnings before interest and taxes (15%) | $ 371.25 |
Interest on short-term debt | 16.50 |
Interest on long-term debt | 49.35 |
Earnings before taxes | $ 305.40 |
Federal-plus-state taxes (25%) | 76.35 |
Net income | $ 229.05 |
The probability distribution for annual sales is as follows:
Probability | Annual Sales (millions of dollars) | |
0.30 | $2,250 | |
0.40 | 2,700 | |
0.30 | 3,150 |
Assuming that EBIT equals 15% of sales, calculate earnings per share (EPS) under the debt financing and the stock financing alternatives at each possible sales level. Write out your answer completely. For example, 0.00013 million should be entered as 130. Do not round intermediate calculations. Round your answers to the nearest cent.
Annual Sales (millions of dollars) | EPS under the debt financing | EPS under the stock financing | ||
$2,250 | $ | $ | ||
2,700 | ||||
3,150 |
Calculate expected EPS under both debt and stock financing alternatives. Write out your answer completely. For example, 0.00013 million should be entered as 130. Do not round intermediate calculations. Round your answers to the nearest cent.
Expected EPS under the debt financing: $
Expected EPS under the stock financing: $
Calculate EPS under both debt and stock financing alternatives. Write out your answer completely. For example, 0.00013 million should be entered as 130. Do not round intermediate calculations. Round your answers to the nearest cent.
EPS under the debt financing: $
EPS under the stock financing: $
Calculate the debt-to-capital ratio and the times-interest-earned (TIE) ratio at the expected sales level under each alternative. The old debt will remain outstanding. (Hint: Notes payable should be included in both the numerator and the denominator of the debt-to-capital ratio.) Do not round intermediate calculations. Round your answers to two decimal places.
Under the debt financing:
The debt ratio: %
Times-interest-earned ratio:
Under the stock financing:
The debt ratio: %
Times-interest-earned ratio:
Which financing method do you recommend?
debt or equity
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started