The task of this question is to take the following trial balance and adjusting journal entries and put them into a worksheet. The worksheet should include the trial balance, adjustments, adjusted trial balance, income statement, and balance sheet.

Veggies-R-Us.

Trial Balance

December 31, 20XX

Account Title		Debit	Credit
Cash		$26,750
Accounts receivable		47,630
Allowance for doubtful accounts		250
Prepaid rent		1,680
Supplies		8,700
Investments		113,520
Furniture		15,350
Accumulated depreciation-furniture			12,800
Equipment		44,600
Accumulated depreciation-equipment			1,830
Building		89,900
Accumulated depreciation-building			28,600
Accounts payable			6,240
Salary payable
Unearned revenue, customer deposits			25,500
Bonds payable			150,000
Premium of bonds payable			6,000
Common stock			20,000
Retained earnings			54,920
Dividends		5,250
Revenue			132,400
Salary expense		51,600
Rent expense		5,000
Utilities expense		10,410
Depreciation expense-furniture		0
Depreciation expense-equipment		0
Depreciation expense-building		0
Advertising expense		5,650
Supplies expense		12,000
Bad debts expense		0
Interest expense		0
Total		$438,290	$438,290

Here are the adjusting journal entries, and the answers that I found for them.

1. The dollar value of supplies on hand at year end = $5,250; this was determined after taking a physical inventory.
2. Prepaid rent still in force at December 31, $900.
3. Depreciation on furniture for the year, $210.
4. Depreciation on building for the year, $1,980.
5. Depreciation on equipment for the year, $1,125.
6. At the end of the year, Veggies-R-Us. owed P-Tato $480 and $820 to other employees of the company for work performed during the year just ended.
7. Unearned revenue, customer deposits still unearned at December 31 was $3,125.
8. Veggies-R-Us. uses the allowance method to determine their bad debt expense. The allowance for bad debts is based upon the balance in accounts receivable. Based upon past experience Veggies-R-Us. uses the rate of 0.75% (.0075) of accounts receivable to determine the appropriate balance in the Allowance for Doubtful accounts. Round the balance in this allowance account (your calculated year end balance) to the nearest whole dollar.
9. Bonds payable info: The principal amount (a.k.a. face value, par value, stated value) of these bonds = $150,000. These bonds have a 10 year term. The stated rate (a.k.a. contract rate, nominal rate, contract rate) of interest on these bonds = 5%. Theses bonds are dated July 1, 20XX (current year) and were sold on July 1, 20XX (current year) for the sum of $156,000.

Interest on these bonds is to be paid semi-annually on January 1 and July 1 of each year. An entry needs to be made for December 31s accrued interest due and for the appropriate amount relating to the amortization of the premium (use straight-line amortization for this premium). A check will be written and issued for the appropriate amount of interest due on January

10. The investments that A. Duck Ponds currently has in their investment account (current asset) represents investments that were purchased recently. Based upon stock market quotes obtained for December 31, the market value of these investments = $112,000.

Date	Account Titles	Debit	Credit
Dec 31, 20XX		$	$
1.	Supplies Expense	3,450
	Supplies		3,450
2.	Rent Expense	780
	Prepaid Rent		780
3.	Depreciation Expense: Furniture	210
	Accumulated Depreciation: Furniture		210
4.	Depreciation Expense: Building	1,980
	Accumulated Depreciation : Building		1,980
5.	Depreciation Expense: Equipment	1,125
	Accumulated Depreciation : Equipment		1,125
6.	Salaries Expense	1,300
	Salaries Payable		1,300
7.	Unearned Revenue	22,375
	Revenue		22,375
8.	Bad Debt Expense ( $ 47,630 x 0.75 % ) + $ 250	607
	Allowance for Doubtful Accounts		607
9.	Interest Expense	3,450
	Premium on Bonds Payable	300
	Interest Payable ( 150,000 x 5 % x 6/12 )		3,750
10.	Unrealized Loss on Investments	1,520
	Investments		1,520

Again, this just needs to be put into the form of the worksheet.