Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The T.P Company manufactures and sels a line of exclusive sportswear. The firms's sales were $600,000 for the year just ended, and its total assets

The T.P Company manufactures and sels a line of exclusive sportswear. The firms's sales were $600,000 for the year just ended, and its total assets exceeded $400,000. THe company was started just 10 years ago and has been profitable every year since its inception. The CFO has decided to seel a line of credit from the firm's bank totaling $80,000. In the past, the company has relied on its suppliers to finance a large part of its needs for the inventory. However, in recent months tight monye conditions have led the firm's suppliers to offer sizable cash discounts to speed up payments for purchases. The CFO wants to use the line of credit to replace a large portion of the firm's payables during the summer, which is the firm's peak seasonal sales period.

The firm's 2 most recent balance sheets were presented to the bank in support of its loan request. In addition, the firm's income statement for the year just eneded was provided. These statements are found in the following tables.

2009 2010

Cash $15,000 $14,000

Marketable securities 6,000 6,200

accounts receivable 42,000 33,000

Inventory51,000 84,000

prepaid rent 1,2001,100

total current assets$115,200$138,300

Net plant and equip 286,000 270,000

Total assets $401,200$480,300

Accounts payable $ 48,000$ 57,000

Notes payable 15,00013,000

accruals 6,0005,000

Total current liabilities$ 69,000 $ 75,000

Long-term debt160,000150,000

Common stockholder's equity 172,200 183,300

Total liabilities and equity$ 401,200 $ 408,300

Income statement for the year ending 12/31/2010

sales (all credit) $600,000

Less cost of goods sold 460,000

Gross profit$140,000

less operating & interest expense

General & administrative $30,000

interest 10,000

depreciation 30,000

total $70,000

earnings before taxes 70,000

less taxes 27,100

net income available to stockholders$42,900

less cash dividends 31,800

Change in retained earnings $11,100

An associate credit analysis was assigned the task of analyzing the loan request

a. Calculate the financial ratios for 2010 corresponding to the industry norms below

ratio norm

current ratio 1.8

acid-test ratio 0.9

debt ratio0.5

times interest earned 10.0

avg. collection period20.0

inventory turnover 7.0

return on common equity 12.0%

operating return on assets 16.8%

operating profit margin14.0%

total asst turnover 1.20

fixed asset turnover 1.80

b. Which of the ratios reported in the industry norm do you feel should be most crucial in determining whether the bank should extend the line of credit and why?

d. Use the information provided by the financial ratios and the cash flow statement to decide if you would support making the loan

THATS it....thanks!!

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of Investments

Authors: Charles J. Corrado

3rd Edition

0072829192, 978-0072829198

More Books

Students also viewed these Finance questions