Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Analyze the financial statements by calculating the financial ratios (such as profitability, asset utilization, debt and liquidity). Current Assets Cash & Short-Term Investments 62,639 Cash

Analyze the financial statements by calculating the financial ratios (such as profitability, asset utilization, debt and liquidity).

Current Assets
Cash & Short-Term Investments62,639
Cash & Cash Equivalents34,940
Short-Term Investments - Total27,699
Loans & Receivables - Net - Short-Term51,506
Trade Accounts & Trade Notes Receivable - Net26,278
Receivables - Other - Total25,228
Inventories - Total6,580.0
Other Current Assets - Total14,111
Restricted Accounts - Short-Term
Other Current Assets
Total Current Assets134,836
Non-Current Assets
Investments - Long-Term127,877
Investments - Available for Sale/Held to Maturity - Long-Term127,877
Marketable Securities - Long-Term127,877
Property, Plant & Equipment - Net - Total49,527
Property, Plant & Equipment - excluding Assets Leased Out - Net - Total49,527
Property, Plant & Equipment - Gross - Total119,810
Property, Plant & Equipment - excluding Assets Leased Out - Gross119,810
Land & Buildings - Gross31,064
Leasehold Improvements - Gross11,023
Plant, Machinery & Equipment - Gross78,659
Computer Software & Equipment - Gross78,659
Right of Use Tangible Assets - Total - Gross10,087
Right of Use Tangible Assets - Operating Lease - Gross10,087
Property, Plant & Equipment - Accumulated Depreciation & Impairment - Total70,283
Property, Plant & Equipment - excluding Assets Leased Out - Accumulated Depreciation & Impairment - Total70,283
Other Non-Current Assets - Total38,762
Restricted Accounts - Long-Term
Other Non-Current Assets38,762
Total Non-Current Assets216,166
Total Assets
Total Assets351,002
Current Liabilities
Trade Accounts Payable & Accruals - Short-Term54,763
Trade Accounts & Trade Notes Payable - Short-Term54,763
Short-Term Debt & Current Portion of Long-Term Debt15,692
Short-Term Debt & Notes Payable6,000.0
Current Portion of Long-Term Debt including Capitalized Leases9,692.0
Current Portion of Long-Term Debt excluding Capitalized Leases9,613.0
Capitalized Leases - Current Portion79.00
Operating Lease Liabilities - Current Portion/Short-Term1,449.0
Other Current Liabilities - Total53,577
Deferred Income - Short-Term7,612.0
Other Current Liabilities45,965
Total Current Liabilities125,481
Non-Current Liabilities
Debt - Long-Term - Total109,875
Long-Term Debt excluding Capitalized Leases109,106
Debt - Non-Convertible - Long-Term109,106
Capitalized Lease Obligations - Long-Term769.0
Operating Lease Liabilities - Long-Term9,506.0
Other Non-Current Liabilities - Total43,050
Other Non-Current Liabilities43,050
Total Non-Current Liabilities162,431
Total Liabilities
Total Liabilities287,912
Shareholders' Equity
Shareholders' Equity - Attributable to Parent Shareholders - Total63,090
Common Equity Attributable to Parent Shareholders63,090
Common Equity - Contributed57,365
Common Stock - Issued & Paid57,365
Equity - Non-Contributed - Reserves & Retained Earnings5,725.0
Retained Earnings - Total5,562.0
Comprehensive Income - Accumulated - Total163.0
Investments - Unrealized Gain/Loss
Hedging Reserves
Foreign Currency Translation Adjustment - Accumulated
Common Equity - Total63,090
Total Shareholders' Equity
Total Shareholders' Equity - including Minority Interest & Hybrid Debt63,090
Total Liabilities & Shareholders' Equity
Total Liabilities & Equity351,002
Share/Per Share - Common
Common Shares - Issued - Total16,427
Common Shares - Outstanding - Total16,427
Common Shares - Treasury - Total0
Common Shares - Authorized - Issue Specific50,400
Common Shares - Issued - Issue Specific16,427
Common Shares - Outstanding - Issue Specific16,427
Common Shares - Treasury - Issue Specific0
Share/Per Share - Other
Asset Allocation Factor - Issue Specific1.00
Right of Use Tangible Assets
Right of Use Tangible Assets - Total - Net - Supplemental10,948
Right of Use Tangible Assets - Operating Lease - Net - Supplemental10,087
Right of Use Tangible Assets - Capital/Finance Lease - Net - Supplemental861.0
Property, Plant & Equipment - excluding Right of Use Tangible Assets & Capital Leases - Net38,579
Right of Use Liabilities
Total Operating Lease Liabilities10,955
Operating Lease Liabilities - Current Portion/Short-Term - Supplemental1,449.0
Operating Lease Liabilities - Long-Term - Supplemental9,506.0
Finance and Operating Lease Liabilities - Total11,803
Debt including Finance and Operating Lease Liabilities136,522
Long-Term & Short-Term
Investments - Total155,576
Loans & Receivables - Total51,506
Other Assets - Total52,873
Payables & Accrued Expenses54,763
Trade Account Payables - Total54,763
Debt Related
Net Debt62,928
Debt Maturity
Debt - Long-Term - Maturities - Total118,063
Debt - Long-Term - Maturities - within 1 Year9,583.0
Debt - Long-Term - Maturities - Year 211,391
Debt - Long-Term - Maturities - Year 310,202
Debt - Long-Term - Maturities - Year 410,914
Debt - Long-Term - Maturities - Year 511,408
Debt - Long-Term - Maturities - Remaining64,565
Debt - Long-Term - Maturities - 2-3 Years21,593
Debt - Long-Term - Maturities - 4-5 Years22,322
Debt - Long-Term - Maturities - Year 6 & Beyond64,565
Capital Lease Maturity
Capital Lease Maturities - Total848.0
Capital Lease Maturities - Due within 1 Year104.0
Capital Lease Maturities - Due in Year 2123.0
Capital Lease Maturities - Due in Year 399.00
Capital Lease Maturities - Due in Year 446.00
Capital Lease Maturities - Due in Year 526.00
Capital Lease Maturities - Remaining Maturities868.0
Capital Lease Maturities - Interest Costs418.0
Capital Lease Maturities - Due in 2-3 Years222.0
Capital Lease Maturities - Due in 4-5 Years72.00
Capital Lease Maturities - Due in Year 6 & Beyond868.0
Weighted Average Leases
Wgt Avg Remaining Lease Term (Years)-Operating Lease-US GAAP10.80
Weighted Average Discount Rate - Operating Lease - US GAAP0.0%
Other
Accruals - Short-Term-25,585
Asset Accruals316,062
Cash & Cash Equivalents - Total34,940
Cash & Short Term Investments - Total62,639
Debt - including Preferred Equity & Minority Interest - Total125,567
Investments - Permanent127,877
Net Book Capital126,018
Net Operating Assets126,018
Shareholders Equity - Common63,090
Tangible Total Equity63,090
Tangible Book Value63,090
Total Book Capital188,657
Total Capital188,657
Total Long Term Capital225,521
Total Fixed Assets - Net216,166
Unearned Revenue - Total7,612.0
Working Capital9,355.0
Working Capital - Non-Cash-53,284
Working Capital excluding Other Current Assets & Liabilities48,821
Book Value excluding Other Equity63,090
Footnotes
Common Shareholders - Number23,502
Operating Lease Payments - Total10,955
Operating Lease Payments - Due in Year 11,629.0
Operating Lease Payments - Due in Year 21,560.0
Operating Lease Payments - Due in Year 31,499.0
Operating Lease Payments - Due in Year 41,251.0
Operating Lease Payments - Due in Year 51,061.0
Operating Lease Payments - Remaining Maturities5,187.0
Operating Lease Payments - Interest Cost/Imputed Interest1,232.0
Operating Lease Payments - Due in 2-3 Years3,059.0
Operating Lease Payments - Due in 4-5 Years2,312.0
Operating Lease Payments - Due in Year 6 & Beyond5,187.0
Employees - Full-Time/Full-Time Equivalents - Period End154,000
Employees - Full-Time/Full-Time Equivalents - Current Date154,000

Questions

Liquidity Ratios

1. Current ratio : Current Assets / Current Liabilities

2. Quick Ratio : Current Assets - Inventory / Current liabilities

Debt Utilization Ratios

1. Debt to total assets: Total debt / Total assets

2. Times interest earned : Income before interest and taxes / Interest

3. Fixed charge coverage : Income before fixed charges and taxes / Fixed charge

Step by Step Solution

3.55 Rating (172 Votes )

There are 3 Steps involved in it

Step: 1

a b cab d ecd fad a b cab g ihg LIQUIDITY Total Current Assets In... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Bond Markets Analysis and Strategies

Authors: Frank J.Fabozzi

9th edition

133796779, 978-0133796773

More Books

Students also viewed these Accounting questions

Question

How are most supervisory positions filled? Explain why this is so.

Answered: 1 week ago

Question

Assess debt ratio.

Answered: 1 week ago