Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Analyze the financial statements by calculating the financial ratios (such as profitability, asset utilization, debt and liquidity). Current Assets Cash & Short-Term Investments 62,639 Cash
Analyze the financial statements by calculating the financial ratios (such as profitability, asset utilization, debt and liquidity).
Current Assets | |
Cash & Short-Term Investments | 62,639 |
Cash & Cash Equivalents | 34,940 |
Short-Term Investments - Total | 27,699 |
Loans & Receivables - Net - Short-Term | 51,506 |
Trade Accounts & Trade Notes Receivable - Net | 26,278 |
Receivables - Other - Total | 25,228 |
Inventories - Total | 6,580.0 |
Other Current Assets - Total | 14,111 |
Restricted Accounts - Short-Term | |
Other Current Assets | |
Total Current Assets | 134,836 |
Non-Current Assets | |
Investments - Long-Term | 127,877 |
Investments - Available for Sale/Held to Maturity - Long-Term | 127,877 |
Marketable Securities - Long-Term | 127,877 |
Property, Plant & Equipment - Net - Total | 49,527 |
Property, Plant & Equipment - excluding Assets Leased Out - Net - Total | 49,527 |
Property, Plant & Equipment - Gross - Total | 119,810 |
Property, Plant & Equipment - excluding Assets Leased Out - Gross | 119,810 |
Land & Buildings - Gross | 31,064 |
Leasehold Improvements - Gross | 11,023 |
Plant, Machinery & Equipment - Gross | 78,659 |
Computer Software & Equipment - Gross | 78,659 |
Right of Use Tangible Assets - Total - Gross | 10,087 |
Right of Use Tangible Assets - Operating Lease - Gross | 10,087 |
Property, Plant & Equipment - Accumulated Depreciation & Impairment - Total | 70,283 |
Property, Plant & Equipment - excluding Assets Leased Out - Accumulated Depreciation & Impairment - Total | 70,283 |
Other Non-Current Assets - Total | 38,762 |
Restricted Accounts - Long-Term | |
Other Non-Current Assets | 38,762 |
Total Non-Current Assets | 216,166 |
Total Assets | |
Total Assets | 351,002 |
Current Liabilities | |
Trade Accounts Payable & Accruals - Short-Term | 54,763 |
Trade Accounts & Trade Notes Payable - Short-Term | 54,763 |
Short-Term Debt & Current Portion of Long-Term Debt | 15,692 |
Short-Term Debt & Notes Payable | 6,000.0 |
Current Portion of Long-Term Debt including Capitalized Leases | 9,692.0 |
Current Portion of Long-Term Debt excluding Capitalized Leases | 9,613.0 |
Capitalized Leases - Current Portion | 79.00 |
Operating Lease Liabilities - Current Portion/Short-Term | 1,449.0 |
Other Current Liabilities - Total | 53,577 |
Deferred Income - Short-Term | 7,612.0 |
Other Current Liabilities | 45,965 |
Total Current Liabilities | 125,481 |
Non-Current Liabilities | |
Debt - Long-Term - Total | 109,875 |
Long-Term Debt excluding Capitalized Leases | 109,106 |
Debt - Non-Convertible - Long-Term | 109,106 |
Capitalized Lease Obligations - Long-Term | 769.0 |
Operating Lease Liabilities - Long-Term | 9,506.0 |
Other Non-Current Liabilities - Total | 43,050 |
Other Non-Current Liabilities | 43,050 |
Total Non-Current Liabilities | 162,431 |
Total Liabilities | |
Total Liabilities | 287,912 |
Shareholders' Equity | |
Shareholders' Equity - Attributable to Parent Shareholders - Total | 63,090 |
Common Equity Attributable to Parent Shareholders | 63,090 |
Common Equity - Contributed | 57,365 |
Common Stock - Issued & Paid | 57,365 |
Equity - Non-Contributed - Reserves & Retained Earnings | 5,725.0 |
Retained Earnings - Total | 5,562.0 |
Comprehensive Income - Accumulated - Total | 163.0 |
Investments - Unrealized Gain/Loss | |
Hedging Reserves | |
Foreign Currency Translation Adjustment - Accumulated | |
Common Equity - Total | 63,090 |
Total Shareholders' Equity | |
Total Shareholders' Equity - including Minority Interest & Hybrid Debt | 63,090 |
Total Liabilities & Shareholders' Equity | |
Total Liabilities & Equity | 351,002 |
Share/Per Share - Common | |
Common Shares - Issued - Total | 16,427 |
Common Shares - Outstanding - Total | 16,427 |
Common Shares - Treasury - Total | 0 |
Common Shares - Authorized - Issue Specific | 50,400 |
Common Shares - Issued - Issue Specific | 16,427 |
Common Shares - Outstanding - Issue Specific | 16,427 |
Common Shares - Treasury - Issue Specific | 0 |
Share/Per Share - Other | |
Asset Allocation Factor - Issue Specific | 1.00 |
Right of Use Tangible Assets | |
Right of Use Tangible Assets - Total - Net - Supplemental | 10,948 |
Right of Use Tangible Assets - Operating Lease - Net - Supplemental | 10,087 |
Right of Use Tangible Assets - Capital/Finance Lease - Net - Supplemental | 861.0 |
Property, Plant & Equipment - excluding Right of Use Tangible Assets & Capital Leases - Net | 38,579 |
Right of Use Liabilities | |
Total Operating Lease Liabilities | 10,955 |
Operating Lease Liabilities - Current Portion/Short-Term - Supplemental | 1,449.0 |
Operating Lease Liabilities - Long-Term - Supplemental | 9,506.0 |
Finance and Operating Lease Liabilities - Total | 11,803 |
Debt including Finance and Operating Lease Liabilities | 136,522 |
Long-Term & Short-Term | |
Investments - Total | 155,576 |
Loans & Receivables - Total | 51,506 |
Other Assets - Total | 52,873 |
Payables & Accrued Expenses | 54,763 |
Trade Account Payables - Total | 54,763 |
Debt Related | |
Net Debt | 62,928 |
Debt Maturity | |
Debt - Long-Term - Maturities - Total | 118,063 |
Debt - Long-Term - Maturities - within 1 Year | 9,583.0 |
Debt - Long-Term - Maturities - Year 2 | 11,391 |
Debt - Long-Term - Maturities - Year 3 | 10,202 |
Debt - Long-Term - Maturities - Year 4 | 10,914 |
Debt - Long-Term - Maturities - Year 5 | 11,408 |
Debt - Long-Term - Maturities - Remaining | 64,565 |
Debt - Long-Term - Maturities - 2-3 Years | 21,593 |
Debt - Long-Term - Maturities - 4-5 Years | 22,322 |
Debt - Long-Term - Maturities - Year 6 & Beyond | 64,565 |
Capital Lease Maturity | |
Capital Lease Maturities - Total | 848.0 |
Capital Lease Maturities - Due within 1 Year | 104.0 |
Capital Lease Maturities - Due in Year 2 | 123.0 |
Capital Lease Maturities - Due in Year 3 | 99.00 |
Capital Lease Maturities - Due in Year 4 | 46.00 |
Capital Lease Maturities - Due in Year 5 | 26.00 |
Capital Lease Maturities - Remaining Maturities | 868.0 |
Capital Lease Maturities - Interest Costs | 418.0 |
Capital Lease Maturities - Due in 2-3 Years | 222.0 |
Capital Lease Maturities - Due in 4-5 Years | 72.00 |
Capital Lease Maturities - Due in Year 6 & Beyond | 868.0 |
Weighted Average Leases | |
Wgt Avg Remaining Lease Term (Years)-Operating Lease-US GAAP | 10.80 |
Weighted Average Discount Rate - Operating Lease - US GAAP | 0.0% |
Other | |
Accruals - Short-Term | -25,585 |
Asset Accruals | 316,062 |
Cash & Cash Equivalents - Total | 34,940 |
Cash & Short Term Investments - Total | 62,639 |
Debt - including Preferred Equity & Minority Interest - Total | 125,567 |
Investments - Permanent | 127,877 |
Net Book Capital | 126,018 |
Net Operating Assets | 126,018 |
Shareholders Equity - Common | 63,090 |
Tangible Total Equity | 63,090 |
Tangible Book Value | 63,090 |
Total Book Capital | 188,657 |
Total Capital | 188,657 |
Total Long Term Capital | 225,521 |
Total Fixed Assets - Net | 216,166 |
Unearned Revenue - Total | 7,612.0 |
Working Capital | 9,355.0 |
Working Capital - Non-Cash | -53,284 |
Working Capital excluding Other Current Assets & Liabilities | 48,821 |
Book Value excluding Other Equity | 63,090 |
Footnotes | |
Common Shareholders - Number | 23,502 |
Operating Lease Payments - Total | 10,955 |
Operating Lease Payments - Due in Year 1 | 1,629.0 |
Operating Lease Payments - Due in Year 2 | 1,560.0 |
Operating Lease Payments - Due in Year 3 | 1,499.0 |
Operating Lease Payments - Due in Year 4 | 1,251.0 |
Operating Lease Payments - Due in Year 5 | 1,061.0 |
Operating Lease Payments - Remaining Maturities | 5,187.0 |
Operating Lease Payments - Interest Cost/Imputed Interest | 1,232.0 |
Operating Lease Payments - Due in 2-3 Years | 3,059.0 |
Operating Lease Payments - Due in 4-5 Years | 2,312.0 |
Operating Lease Payments - Due in Year 6 & Beyond | 5,187.0 |
Employees - Full-Time/Full-Time Equivalents - Period End | 154,000 |
Employees - Full-Time/Full-Time Equivalents - Current Date | 154,000 |
Questions
Liquidity Ratios
1. Current ratio : Current Assets / Current Liabilities
2. Quick Ratio : Current Assets - Inventory / Current liabilities
Debt Utilization Ratios
1. Debt to total assets: Total debt / Total assets
2. Times interest earned : Income before interest and taxes / Interest
3. Fixed charge coverage : Income before fixed charges and taxes / Fixed charge
Step by Step Solution
★★★★★
3.55 Rating (172 Votes )
There are 3 Steps involved in it
Step: 1
a b cab d ecd fad a b cab g ihg LIQUIDITY Total Current Assets In...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started