They have prepared the following estimates of income and expenditure for April, May and June UND SEMESTER FARO FINANCIAL MANAGEMENT 2020 for this purpose: February March April May June 50 000 58 000 49 000 40 000 52 000 Actual and estimated sales Actual and estimated purchases 33 000 38 000 32 000 26 000 34 000 . Additional information: Based on their experience, the owners have indicated that 60% of estimated monthly sales are for cash and the balance are credit sales. Customers settle 80% of their credit purchases one month after they have made their purchases and the remaining balances two months after the month of purchase. Debtors' payments for February and March are still outstanding Jozi Arts and Crafts pays 50% of its monthly inventory purchases for cash. The remaining purchases are credit purchases. The business pays 40% of its credit purchases in the month following the month of purchases and the remaining balances two months after the month of purchase. The business has no unpaid credit purchases for January, February or March 2020. The business also has the following planned monthly expenses: o Wages amount to R5 000 per month. The rent of the premises for the business is R8 000 per month with a contractual increase of 5% in May 2020. Monthly consumables are R1 000 and telephone costs are equal to R900 per month The owners plan to purchase additional display cabinets at a cost of R30 000 in May. The cash balance at the end of March 2020 was R22 000. Ignore VAT and taxation. . O O . (25) Required: 2.1. Prepare the cash budget for Jozi Arts and Crafts for the quarter of April to June. Note: Prepare the cash budget in the format set out in the prescribed textbook, showing all monthly amounts for all categories of receipts and disbursements What can the owners conclude about the cash position of the business at the end of 5) April, May and June 2020? 2.2