Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

they want you to look at the balance sheet im going to upload and answer the question part a and b 51. Identify & Explain

image text in transcribed
image text in transcribed
image text in transcribed
they want you to look at the balance sheet im going to upload and answer the question part a and b
image text in transcribed
51. Identify & Explain three positive observations from the balance sheet. (6 Points) Enter your answer 52. Identify & Explain three negative observations from the balance sheet. (6 Points) 2011 2012 $ 2010 $ $ ASSETS Current assets: Cash and cash equivalents Trade receibables Prepaid expenses and other assets Inventories Total current assets $ 11,848,434.00 $ 11,359,313.00 $ 16,552,618.00 $ 1,900,000.00 $ 1,786,488.00 $ 1,259,025.00 $ 2,013,603.00 $ 2,126,341.00 $ 1,703,641.00 $ 16,804,392.00 $ 16,402,004.00 $ 15,299,835.00 $ 32,566,429.00 $ 31,674,146.00 $ 34,815,119.00 Non-current Assets: Goodwill Property, plant and equipment Intangible assets Total non-current assets Total assets $ 4,487,242.00 $ 4,487,242.00 $4,487,242.00 $ 35,002,959.00 $ 35,388,064.00 $ 36,991,188.00 $ 263,831.00 $ 458,957.00 $ 673,138.00 $ 39,754,032.00 $ 40,334,263.00 $ 42,151,568.00 $ 72,320,461.00 $ 72,008,409.00 $ 76,966,687.00 Liabilities and Equity Current Liabilities Account payable and accrued expenses Total current liabilities $ 18,202,341.00 $ 13,847,253.00 $ 10,972,463.00 $ 18,202,341.00 $ 13,847,253,00 $ 10,972,463.00 Current Liabilities Loans & Borrowings Total LT liabilities Tota Liabilties Total equity Total liabilities and equity $ $ $ $ 18,202,341,00 $ 13,847,253.00 $ 10,972,463.00 $ 54,118,120.00 $ 58,161,156.00 $ 65,994,224.00 $ 72,320,461.00 $ 72,008,409.00 $ 76,966,687.00 Income Statement 2012 $ 2011 $ 2010 5 $ 112,468,481 $ 113,409,201 $ 111,375,673 INCOME Revenue Other income Total income 113.466.483 $ 113,009,2015 111,375,673 Operating expenses Raw materials, consumables and service Personnel costs Depreciation Amortisation Total operating expenses $ 82,881,348 $ 79,062,744 $ 73,766,151 $ 18.330,588 $ 16,504.317 $ 14,467,217 $ 2632.278 5 2.666,0136 3.242,376 5 195,1265 214,181 295.389 $ 104,039,340 $ 98,447,278 $ 91,751,133 Other income and expenses $ (1,500,000) 1,250,000 $ 1.250.000 Net Income 5 7,929,143 $ 16,211,923 $ 20.574,540 Cash Flow Net cash from operating activities 5 20,314,041 $ 21,042,147 $ 25,088,910 Cash flows from financing activites Dividends paid Net cash used in financing activities $ 17,000,000) 5 (25.153.387) $(14,700.000) $ (17.400.000) $25,153,387) 5 (14,700,000) Cash flows from investing activities Additions to 11 Na Cash used in investing activites $ $ (1,300,000) $(1,314.743) 50.404.027) (1.300.000) (1,314,743) (1,406,007) Cash and cash equivalent end of year S 11,848.49 11.3593135 16 552.618 2011 2012 $ 2010 $ $ ASSETS Current assets: Cash and cash equivalents Trade receibables Prepaid expenses and other assets Inventories Total current assets $ 11,848,434.00 $ 11,359,313.00 $ 16,552,618.00 $ 1,900,000.00 $ 1,786,488.00 $ 1,259,025.00 $ 2,013,603.00 $ 2,126,341.00 $ 1,703,641.00 $ 16,804,392.00 $ 16,402,004.00 $ 15,299,835.00 $ 32,566,429.00 $ 31,674,146.00 $ 34,815,119.00 Non-current Assets: Goodwill Property, plant and equipment Intangible assets Total non-current assets Total assets $ 4,487,242.00 $ 4,487,242.00 $ 4,487,242.00 $ 35,002,959.00 $ 35,388,064.00 $ 36,991,188.00 $ 263,831.00 $ 458,957.00 $ 673,138.00 $ 39,754,032.00 $ 40,334,263.00 $ 42,151,568.00 $ 72,320,461.00 $ 72,008,409.00 $ 76,966,687.00 Liabilities and Equity Current Liabilities Account payable and accrued expenses Total current liabilities $ 18,202,341.00 $ 13,847,253.00 $ 10,972,463.00 $ 18,202,341.00 $ 13,847,253.00 $ 10,972,463.00 Current Liabilities Loans & Borrowings Total LT liabilities Tota Liabilties Total equity Total liabilities and equity $ $ $ $ 18,202,341.00 $ 13,847,253.00 $ 10,972,463.00 $ 54,118,120.00 $ 58,161,156.00 $ 65,994,224.00 $ 72,320,461.00 $ 72,008,409.00 $ 76,966,687.00

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Crimes Psychological Technological And Ethical Issues

Authors: Michel Dion , David Weisstub, Jean-Loup Richet

1st Edition

3319324187,3319324195

More Books