ToasToe Inc. (TI) is a manufacturer of heating elements for toaster overs. To improve control over operations, the president wants to install a flexible budgeting system, rather than the single master budget being used at present. The following data are available for expected costs for production. The relevant range of production levels for fixed overhrad costs is 75,000 to 170,000 units:

Required:

Prepare a flexible budget for each of the three sales levels of: 90,000, 100,000, and 110,000 units. Each heating element is expected to sell for $12.

Variable costs: Manufacturing Administrative Selling Fixed costs: Manufacturing Administrative 6/unit 3/unit 1/unit $100,000 $ 80,000 TOASTTOE INC. Flexible Budget Cost Formula (per toaster) Activity (toasters) 100,000 90,000 110,000 Variable costs: Total variable costs $ 0 $ 0 $ 0 $ Fixed costs: Total fixed costs Total costs $ $ 0 0 $ $ 0 0 $ $ 0