Tomas Italian Restaurant Projected Profit and Loss Statement P 154 & 207 Homework - Do in Excel -Compute the Percentages or use formulas - Name June 20XX Dollars Percent Sales Revenue Food Beverage $ 52,000 24,500 Total Revenue Cost of Sales Cost of Food Cost of Beverage $15,650 2,780 Total Cost of Sales Gross Profit Operating Expenses Salaries and Wages Employee Benefits China, Glassware, Flatware, Linens Cleaning Supplies Uniforms Menus Paper Products Administrative and General Marketing and Advertising Operations and Maintenance Utilities 22,560 6,300 150 533 450 305 650 305 655 687 2,150 Total Operating Expenses Income Before Capital Expenses Capital Expenses $ 750 5,350 1,500 1,650 3,100 Insurance Rent Real Estate Taxes Interest Expense Depreciation Total Capital Expenses Profit Before Income Taxes