3.9. Enter the following inventory turnover ratio for Pike's Peak Mountain Bike for 20x9 from WP A.4 rounded to 2 decimal places (note that this is a "times" ratio, not a percentage) 3.10. Enter the following inventory turnover ratio for Raw Materials for 20x9 from WP A.4 rounded to 2 decimal places (note that this is a "times" ratio, not a percentage) 3.11. Enter the following inventory turnover ratio for Other Purchased Parts for 20X9 from WP A.4 rounded to 2 decimal places (note that this is a "times" ratio, not a percentage) H 1 WP 4.4 BRONY'S BIKES INVENTORIES Deceiber 31, 2019 and 20x8 2079 Prepared by: Date: Reviewed by: Date: Units of Inventory Units Purchased Inventory Turnover 12/31/2019 Cost per Unit Total na 10 na 8 Finished Goods: 9 Grand Prix Touring Bike Phoenix Touring Bike Pike's Peak Hountain Bike Hiralaya Hountain Bike 13 Vaistliner Stationary Bike 11 42398 27756 85478 8873 12774 $51 $66 $91 $121 $209 $2,162,298 $1,831, 896 $7,778, 498 $1,073,633 $2,669,766 12 na 14 15 Total Finished Goods Inventory $15,516,091 $14 $18 17 Materials and Purchased Parts: 18 | Rav Materials Inventory 19 Derailleurs Inventory Tires Inventory 21 Handlebar Inventory Other Purchased Parts 20 442858 305556 997642 512387 2336780 2133111 1166487 4665149 1277604 8552751 $4 $6,200,012 $5,500,008 $3,990,568 $4,099,096 $7,010, 340 S8 $3 22 Total Materials and Purchased Parts $26,800,024 25 2018 31 Units Purchased Inventory Turnover: 12/31/2018 Cost per Unit Total na Units of Inventory 33 Finished Goods: 34 Grand Prix Touring Bike 25167 35 Phoenix Touring Bike 16882 36 Pike's Peak Hountain Bike 54548 Hinalaya Mountain Bike 3877 38 Vaistliner Stationary Bike 6644 39 > WP A.1 WP A.2 WP A.3 WP A.4 WP A.5 20.85 25.06 16.10 40.87 30.45 $55 $71 $101 $138 $228 $1,384, 185 $1,198,622 $5,509,348 $535, 026 $1,514,832 37 na WP A.6 WP A.7 Units of Inventory C Units Purchased Inventory Turnovert 12/31/2018 Cost per Unit Total na 3 Finished Goods: Grand Prix Touring Bike Phoenix Touring Bike Pike's Peak Hountain Bike Hinalaya Hountain Bike Vaistliner Stationary Bike 25167 16882 54548 3877 6644 20.85 25.06 16.10 40.87 30.45 $55 $71 $101 $138 $228 $1,384, 185 $1,198, 622 $5,509,348 $535,026 $1,514,832 Total Finished Goods Inventory $10,142,013 = == = = == = = == = = 2 Materials and Purchased Parts: Rav Materials Inventory Derailleurs Inventory Tires Inventory Handlebar Inventory Other Purchased Parts 276899 213630 447985 286 476 1778326 1927688 999741 3211659 1232660 7889650 6.96 4.68 7.17 4.30 4.44 $13 $16 $4 $3,599,687 $3,418, 080 $1,791,940 $2,005, 332 $5,334,978 $7 $3 -- - - - - - - - Total Materials and Purchased Parts $16, 150,017 1 + Inventory turnover denominator in units frol units for each product line 2 2049 From VP .2 Sales Revenue Grand Prix 9 2029 Total Touring Percent Phoenix Touring Pike's Peak Hountain Hinalaya Mountain Percent Vaistliner Stationary Percent Percent Percent Units Selling Price per Unit 675454 $75 498524 $95 984386 $135 182441 $188 233412 $299 100.00% 100.00% 100.00% 100.00% 100.00% Total Sales Revenue $335,000,036 $50,659,050 $47,359,780 $132,892,110 $34, 298, 908 $69,790, 188 1 20X8 From VP 1.1 Sales Revenue Grand Prix Touring Om Phoenix Touring Pike's Peak Hountain Hinalaya Mountain Vaistliner Stationary Total Percent Percent Percent Percent Percent Units Selling Price per Unit 524759 $72 423112 $92 878009 $131 100.00% 158437 $183 100.00% 202314 $293 100.00% 100.00% 100.00% - Total Sales Revenue $280,000,104 $37,782,648 $38,926,304 $115,019,179 $28,993,971 $59, 278,002 WP A.1 WP A.2 WP A.3 WP A.4 WP A.5 WP A.6 WP A.7||