Morrison Company uses a job-order costing system to assign manufacturing costs to jobs. Its balance sheet on January 1 is as follows: $ 40,650 Morrison Company Balance Sheet January 1 Assets Cash Raw materials Work in process Finished goods Prepaid expenses Property, plant, and equipment (net) Total assets Liabilities and Stockholders' Equity Accounts payable Retained earnings Total liabilities and stockholders' equity $11,600 6,350 19,500 37,450 2,300 141,000 $221,400 $ 8,400 213,000 $ 221,400 During January the company completed the following transactions: a. Purchased raw materials on account, $81,400. b. Raw materials used in production, $88,900 ($75,600 was direct materials and $13,300 was indirect materials). c. Paid $189,800 of salaries and wages in cash ($99,200 was direct labor, $49,500 was indirect labor, and $41,100 was related to employees responsible for selling and administration). d. Various manufacturing overhead costs incurred (on account) to support production, $46,050. e. Depreciation recorded on property, plant, and equipment, $70,400 (70% related to manufacturing equipment and 30% related to assets that support selling and administration). f. Various selling expenses paid in cash, $31,100. g. Prepaid insurance expired during the month, $1,400 (80% related to production, and 20% related to selling and administration). h. Manufacturing overhead applied to production, $141,400. i. Cost of goods manufactured, $296,600. j. Cash sales to customers, $406,480. k. Cost of goods sold (unadjusted). $293,200. 1. Cash payments to creditors, $71,400. m. Underapplied or overapplied overhead_$? Required: 1. Calculate the ending balances that would be reported on the company's balance sheet on January 31S. (Hint: Be sure to calculate the underapplied or overapplied overhead and then account for its affect on the balance sheet.) 2. What is Morrison Company's net operating income for the month of January? Complete this question by entering your answers in the tabs below. Required 1 Required 2 Complete this question by entering your answers in the tabs below. Required 1 Required 2 Calculate the ending balances that would be reported on the company's balance sheet on January 31st. (Hint: Be sure to calculate the underapplied or overapplied overhead and then account for its affect on the balance sheet.) (Amounts to be deducted should be indicated by a minus sign.) Morrison Company Transaction Analysis For the Month Ended Jaunary 31 Raw Work in Finished Manufacturing Materials Process Goods Overhead $ 11,600 $ 6,350 $ 19,500 $ 0 81,400 (88,900)| 75,600 13,300 99,200 49,500 46,050 Prepaid Expenses $ 2,300 $ 40,650 - (net) $ 141,000 = = Accounts Payable $ 8,400 81,400 Retained Earnings $ 213,000 (189,800) 46,050 31,100 31,100 Transactions Beginning balances @1/1 (a) Raw material purchases (b) Raw materials used in production (c) Salaries and wages (d) Various overhead costs (e) Depreciation (f) Various selling expenses (g) Expiration of prepaid insurance (h) Manufacturing overhead applied (1) Cost of goods manufactured (i) Sales (k) Cost of goods sold (0) Payments to creditors (m) Ending balances @ 1/31 1,400 = $ 70,600 Required 1 Required 2 >
