Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Twenty metrics of liquidity, Solvency, and profitability The comparative financial statements of Automotive Solutions Inc. are as follows. The market price of Automotive Solutions Inc.

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Twenty metrics of liquidity, Solvency, and profitability The comparative financial statements of Automotive Solutions Inc. are as follows. The market price of Automotive Solutions Inc. common stock was $119.70 on December 31, 2078. AUTOMOTIVE SOLUTIONS INC. Comparative Income Statement For the Years Ended December 31, 2018 and 2017 2018 2017 Sales Cost of goods sold 510,000,000 (5,350,000) $4,650,000 +9,400,000 (4,950,000) Gross profit 34,450,000 Selling expenses Administrative expenses Total operating expenses $ 12,000,000) (1,500,000) $ (3,500,000) (1,880,000) (1,410,000) $63,290,000) $1,150,000 $1,160,000 Operating income Other revenue and expense Other revenue 150,000 140,000 (150,000) Other expense interest) Income before income tax (170,000) $1,130,000 (230,000) $1,150,000 (225.000) Income tax expense Net Income $.900,000 $925,000 AUTOMOTIVE SOLUTIONS INC Comparative statement of Stockholders' Equity For the Years Ended December 31, 2016 and 2017 2015 2017 Preferred Common Retained Preferred Common Stock Stock Earnings Stock Stock $500.000 $500.000 55.000 3500.000 $500.000 Retained Earnings Balancesa $4,545.000 Preferred Common Common Retained Earnings Preferred Stock Retained Earnings Stock Stock Stock Balances, Jan. 1 $500,000 $500,000 $5,375,000 $500,000 $500,000 $4,545,000 Net income 900,000 925,000 Dividends: Preferred stock (45,000) (45,000) Common stock (50,000) (50,000) Balances, Dec. 31 $500,000 $500,000 $6,180,000 $500,000 $500,000 $5,375,000 AUTOMOTIVE SOLUTIONS INC. Comparative Balance Sheet December 31, 2018 and 2017 Dec 31, 2018 Dec. 31, 2017 Assets Ourrent assets Cash $ 500,000 $ 400,000 Marketable securities 1,010,000 1,000,000 Accounts receivable (net) 740,000 510,000 Inventories 1,190,000 950,000 Prepaid expenses 250,000 229,000 Total current assets $3,690,000 $3,089,000 Long-term investments 2,350,000 2,300,000 Property, plant, and equipment (net) 3,740,000 3,366,000 Total assets $9,780,000 $8,755,000 Liabilities Current liabilities $ 900,000 $ 880,000 Current assets: Cash $ 500,000 $ 400,000 Marketable securities 1,010,000 1,000,000 Accounts receivable (net) 740,000 510,000 Inventories 1,190,000 950,000 Prepaid expenses 250,000 229,000 Total current assets $3,690,000 $3,089,000 Long-term investments 2,350,000 2,300,000 Property, plant, and equipment (net) 3,366,000 3,740,000 $9,780,000 Total assets $8,755,000 Liabilities Current liabilities $ 900,000 $ 880,000 Long-term liabilities: Mortgage note payable, -10% $ 200,000 $0 Bonds payable, 10% 1,500,000 1,500,000 $1,500,000 Total long-term liabilities $1,700,000 Total liabilities $2,600,000 $2,380,000 Stockholders' Equity Preferred $0.90 stock, $10 par Common stock, $5 par $ 500,000 $ 500,000 500,000 500,000 Retained earnings 6,180,000 5,375,500 Total stockholders' equity $7,180,000 $6,375,000 Total liabilities and stockholders' equity $9,780,000 $8,755,000 Instructions: Determine the following measures for 2018. Current assets: Cash $ 500,000 $ 400,000 Marketable securities 1,010,000 1,000,000 Accounts receivable (net) 740,000 510,000 Inventories 1,190,000 950,000 Prepaid expenses 250,000 229,000 Total current assets $3,690,000 $3,089,000 Long-term investments 2,350,000 2,300,000 Property, plant, and equipment (net) 3,366,000 3,740,000 $9,780,000 Total assets $8,755,000 Liabilities Current liabilities $ 900,000 $ 880,000 Long-term liabilities: Mortgage note payable, -10% $ 200,000 $0 Bonds payable, 10% 1,500,000 1,500,000 $1,500,000 Total long-term liabilities $1,700,000 Total liabilities $2,600,000 $2,380,000 Stockholders' Equity Preferred $0.90 stock, $10 par Common stock, $5 par $ 500,000 $ 500,000 500,000 500,000 Retained earnings 6,180,000 5,375,500 Total stockholders' equity $7,180,000 $6,375,000 Total liabilities and stockholders' equity $9,780,000 $8,755,000 Instructions: Determine the following measures for 2018. Instructions Hound Patio valest on decimal place and dollar to the west centrumber is dat de intentory, round toredate comes to the rest while dutier and finalmente della stredoviste 2. um 3. Din IL Dette 1. 2. eBook Printem Instructions: Determine the following measures for 2018, Round ratio values to one decimal place and dollar amounts to the neares and final amounts to one decimal place. Assume there are 365 days in the 1. Working capital 2. Current tita 3. Quick ratio 4. Accounts receivable turnover 5. Dayroles in receivable days 6. Irwantory burno 2. Baysales inventory days 8. Dobit ratio 9. tatlo of lace to storholders quity 10. tia of time to long-term babi 11 Times interested times 12 Times urned videndi tines 13. As over 14. un tas 15. Kun olders 16. Recon dentity 17. per the common stod 10.gr 19. bividende per common to 20. Old Vild Checky Work Che Wones renang eBook Printem Instructions: Determine the following measures for 2018, Round ratio values to one decimal place and dollar amounts to the neares and final amounts to one decimal place. Assume there are 365 days in the 1. Working capital 2. Current tita 3. Quick ratio 4. Accounts receivable turnover 5. Dayroles in receivable days 6. Irwantory burno 2. Baysales inventory days 8. Dobit ratio 9. tatlo of lace to storholders quity 10. tia of time to long-term babi 11 Times interested times 12 Times urned videndi tines 13. As over 14. un tas 15. Kun olders 16. Recon dentity 17. per the common stod 10.gr 19. bividende per common to 20. Old Vild Checky Work Che Wones renang

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Business Of Sport Management

Authors: John Beech, Simon Chadwick

2nd Edition

027372133X, 9780273721338

More Books

Students also viewed these Accounting questions

Question

=+23. Advertising strategies EVPI.

Answered: 1 week ago