Type or paste question here

X-Tel budgets sales of $70,000 for April, $115,000 for May, and $95,000 for June. Sales are 40% cash and 60% on credit. All credit sales are collected in the month following the sale. Total sales for March were $13,000. Prepare a schedule of cash receipts from sales for April, May, and June X-TEL Schedule of Cash Receipts from Sales April May June Sales $ 70,000 $ 115,000 $ Cash receipts from: Cash sales 28,000 46,000 Collections of prior period sales Total cash receipts 28,000 $ 46,000 $ $ 95,000 38,000 38,000