Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the financial statements provided below to answer Question 4. Happy Manufacturing Ltd Statement of Financial Position as at 30 June 2019 Current Assets 2019

image text in transcribed
image text in transcribed
Use the financial statements provided below to answer Question 4. Happy Manufacturing Ltd Statement of Financial Position as at 30 June 2019 Current Assets 2019 Cash at bank 52,800 Accounts receivable 41,600 Inventory 24,000 Pre-Paid rent 750 Total Current Assets 119,150 Non-Current Assets PPE 50,000 Accumulated depreciation: PPE - 16,000 Total Non-current Assets 34,000 Total ASSETS $ 153,150 $ 2018 33,000 34,000 15,000 500 82,500 50,000 -8,000 42,000 124,500 24,000 8,000 32,000 Liabilities Accounts payable 21,000 Salaries & Wages payable 18,200 Total Current Liabilites 39,200 Equity Ordinary shares 66,000 Retained earnings 47,950 Total Equity 113,950 Total LIABILITIES & EQUITY $ 153,150 $ 54,000 38,500 92,500 124,500 Haf Manufacturing Ltd Statement of Financial Performance for the year ended 30 June 2019 Revenue Sales 490,000 Less Cost of Sales 420,000 Gross Profit 70,000 Operating Expenses Depreciation expense Salaries & Wages expense Rent expense Total Expenses 8,000 32,000 16,800 48,800 21,200 NET PROFIT $ QUESTION 4: STATEMENT OF CASHFLOWS (20 Marks) Using the financial statements for Happy Manufacturing Ltd provided above, use the DIRECT METHOD to prepare the CASH FLOW FROM OPERATIONS section ONLY of the Statement of Cash Flows including breakdown of accounts for the year ending 30 June 2019 using the summarised template provided below. Make sure you show ALL your workings in the template below. Happy Manufacturing Ltd Statement of Cash Flows for the year ended 30 June 2019 Cash Flows from Operations --- Cash receipts from customers --- Cash payments to suppliers --- Cash payments to employees - Cash payments to others Net Cash Flow from Operating Activities Question 4 Workings Cash receipts from customers d States) Focus 000 000 F4 F5 F6 F7 F8 $ % &

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial accounting

Authors: ramji balakrishnan, k. s i varamakrishnan, Geoffrey b. sprin

1st edition

471467855, 978-0471467854

Students also viewed these Accounting questions