Use the fixed and variable method to preparo a pro forma income statement for the year ended December 31, 2021, for Tesla, Inc. Tesla, Inc. estimates that its sales in 2021 will be 300000 The firm plans to pay cash dividends of 7000 during 2021. Tesla, Inc.'s income statement for the year ended December 31, 2020 is shown below! Income statement Tesla, Inc. For the year ended December 31.2020 Sales Revenue $200000 Less: Cost of Goods sold $50000 foced $50000 Variable $100000 Gross profits Less: Operating expenses fixed 5000 5000 vorable Operating profits $90000 Les interest expense 10000 Profit before tox $80000 Les axes 40 132000 Lettoit ostera $48000 Coth dividends 3000 1940000 ned What is the company's cost of goods sold in the year 20217 Numeric What is the company's gross profit in the year 20213 Whot are the company's operating expenses in the year 20213 What is the company's operating profit in the year 20213 What is the company's net income in the year 20212 How much goes to the company's retained earings Please put on ourneook noen Income statement Tesla, Inc. For the year ended December 31,2020 Sales Revenue $200000 Less: Cost of Goods sold fixed $50000 $50000 variable Gross profits $100000 Less: Operating expenses fixed 5000 5000 variable Operating profits $90000 Less: Interest expense 110000 Profit before tax |$80000 32000 Less: Taxes (40%) Net profit after taxes $48000 8000 Less: Cash dividends To retained earning 340000