Question
Use the following data for Jenkins Co. to prepare a statement of cash flows using the indirect method for the year ended June 30, 20x6.
Use the following data for Jenkins Co. to prepare a statement of cash flows using the indirect method for the year ended June 30, 20x6.
Jenkins Co. | |||||
Income Statement | |||||
For the Year Ended June 30, 20x6 | |||||
Sales | $700,000 | ||||
Less expenses | |||||
Cost of goods sold | $400,000 | ||||
Depreciation expense | 40,000 | ||||
Administrative expenses | 104,000 | ||||
Selling expenses | 70,000 | ||||
Loss on sale of investment | 1,000 | 615,000 | |||
Income before income taxes | $ 85,000 | ||||
Income taxes expense | 20,000 | ||||
Net income | $ 65,000 | ||||
Jenkins Co. | ||
Comparative Balance Sheets | ||
June 30, 20x6 and 20x5 | ||
Assets | 20x6 | 20x5 |
Cash | $ 9,000 | $ 30,000 |
Accounts receivable (net) | 70,000 | 55,000 |
Inventory | 80,000 | 100,000 |
Prepaid insurance | 6,000 | 5,000 |
Long-term investments | 40,000 | 50,000 |
Plant and equipment | 160,000 | 80,000 |
Accumulated depreciation | (40,000) | (24,000) |
Total assets | $325,000 | $296,000 |
Liabilities | ||
Accounts payable | $ 4,000 | $ 12,000 |
Wages payable | 440 | 520 |
Income taxes payable | 1,560 | 1,480 |
Notes payable | 40,000 | 24,000 |
Total liabilities | $ 46,000 | $ 38,000 |
Stockholders' Equity | ||
Common stock | $ 116,000 | $ 130,000 |
Retained earnings | 163,000 | 128,000 |
Total stockholders' equity | $279,000 | $258,000 |
Total liabilities and stockholders' equity | $325,000 | $296,000 |
Additional information:
A plant asset costing $40,000 was sold for its book value of $16,000.
A long-term investment was sold for $9,000.
The outstanding notes are long-term. A $16,000 note was issued during 20x6.
Step by Step Solution
3.44 Rating (167 Votes )
There are 3 Steps involved in it
Step: 1
Answer Statement of Cash Flow Particulars Amount Total Amount Opening cash a...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started